Fitzroy Minerals Inc.
FTZ.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -673.90K | -518.40K | -531.70K | -469.60K | -288.90K |
| Total Depreciation and Amortization | -- | -- | -- | 0.00 | 0.00 |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 459.60K | 208.30K | 205.70K | 211.50K | 92.20K |
| Change in Net Operating Assets | -170.50K | 2.90K | -39.90K | 11.80K | 36.20K |
| Cash from Operations | -384.80K | -307.20K | -365.90K | -246.40K | -160.50K |
| Capital Expenditure | -1.33M | -526.20K | -193.20K | -62.60K | -433.80K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | 123.80K | -126.90K | -403.50K | -- |
| Cash from Investing | -1.33M | -402.40K | -320.10K | -466.10K | -433.80K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | 7.94M | 3.15M | 2.19M | 1.75M | 0.00 |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 0.00 | -125.60K | -109.70K | -85.80K | -4.00K |
| Cash from Financing | 5.74M | 2.10M | 1.49M | 1.22M | -2.90K |
| Foreign Exchange rate Adjustments | -186.30K | 22.90K | -5.50K | 2.40K | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | 4.70K | -- |
| Net Change in Cash | 3.84M | 1.42M | 797.30K | 514.40K | -597.20K |