Flow Metals Corp.
FWM
CNSX
| 04/30/2026 | 01/31/2026 | 10/31/2025 | 07/31/2025 | 04/30/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 167.70K | 224.80K | 13.10K | 28.70K | 38.70K |
| Total Receivables | 3.40K | 6.00K | 2.10K | 1.80K | 2.00K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 1.10K | 14.90K | 7.80K | 3.70K | 1.10K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 172.20K | 245.70K | 22.90K | 34.20K | 41.80K |
|
|
|||||
| Total Current Assets | 172.20K | 245.70K | 22.90K | 34.20K | 41.80K |
| Net Property, Plant & Equipment | 484.50K | 463.00K | 448.10K | 453.70K | 454.40K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 656.80K | 708.60K | 471.00K | 488.00K | 496.20K |
|
|
|||||
| Total Accounts Payable | 18.20K | 16.50K | 28.20K | 18.10K | 9.40K |
| Total Accrued Expenses | 56.60K | 58.90K | 70.40K | 52.00K | 29.10K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 189.50K | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | 7.20K | 2.10K | -- | -- | -- |
| Total Other Current Liabilities | 7.20K | 2.10K | -- | -- | -- |
| Total Current Liabilities | 271.50K | 77.50K | 98.70K | 70.10K | 38.50K |
|
|
|||||
| Total Current Liabilities | 271.50K | 77.50K | 98.70K | 70.10K | 38.50K |
| Long-Term Debt | -- | 183.30K | 205.20K | 199.80K | 191.10K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 271.50K | 260.80K | 303.80K | 269.90K | 229.60K |
|
|
|||||
| Common Stock & APIC | 2.30M | 2.26M | 1.77M | 1.80M | 1.80M |
| Retained Earnings | -2.13M | -1.98M | -1.77M | -1.74M | -1.70M |
| Treasury Stock & Other | 223.60K | 170.80K | 163.60K | 165.70K | 166.00K |
| Total Common Equity | 385.20K | 447.80K | 167.20K | 218.10K | 266.60K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 385.20K | 447.80K | 167.20K | 218.10K | 266.60K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 385.20K | 447.80K | 167.20K | 218.10K | 266.60K |
|
|
|||||