Formula One Group
FWONA
$81.40
-$2.53-3.01%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.48B | 1.02B | 1.20B | 400.00M | 1.07B |
| Total Other Revenue | 131.00M | 61.00M | 138.00M | 47.00M | 100.00M |
| Total Revenue | 1.61B | 1.09B | 1.34B | 447.00M | 1.17B |
| Cost of Revenue | 1.12B | 664.00M | 867.00M | 325.00M | 855.00M |
| Gross Profit | 494.00M | 421.00M | 474.00M | 122.00M | 312.00M |
| SG&A Expenses | 171.00M | 131.00M | 111.00M | 101.00M | 118.00M |
| Depreciation & Amortization | 118.00M | 118.00M | 80.00M | 77.00M | 89.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.40B | 913.00M | 1.06B | 503.00M | 1.06B |
| Operating Income | 205.00M | 172.00M | 283.00M | -56.00M | 105.00M |
| Income Before Tax | 191.00M | 89.00M | 455.00M | -2.00M | -238.00M |
| Income Tax Expenses | 65.00M | 23.00M | 73.00M | -24.00M | 24.00M |
| Earnings from Continuing Operations | 126.00M | 66.00M | 382.00M | 22.00M | -262.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 85.00M | 66.00M | 382.00M | 22.00M | -2.28B |
| EBIT | 205.00M | 172.00M | 283.00M | -56.00M | 105.00M |
| EBITDA | 323.00M | 290.00M | 363.00M | 21.00M | 194.00M |
| EPS Basic | 0.34 | 0.26 | 1.53 | 0.09 | -9.52 |
| Normalized Basic EPS | 0.48 | 0.26 | 1.15 | 0.02 | 1.30 |
| EPS Diluted | 0.23 | 0.24 | 1.52 | 0.05 | -11.16 |
| Normalized Diluted EPS | 0.45 | 0.25 | 1.14 | 0.02 | 1.32 |
| Average Basic Shares Outstanding | 250.00M | 250.00M | 250.00M | 248.00M | 240.00M |
| Average Diluted Shares Outstanding | 258.00M | 261.00M | 252.00M | 258.00M | 240.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |