NG Energy International Corp.
GASX.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 4.96M | 16.85M | 8.19M | 19.13M | 2.45M |
| Total Receivables | 12.78M | 6.43M | 6.85M | 5.25M | 6.69M |
| Inventory | 165.20K | 165.20K | 165.20K | 146.90K | 222.90K |
| Prepaid Expenses | 1.81M | 1.10M | 862.90K | 601.20K | 1.06M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 30.83M | 21.53M | 21.03M | -- | -- |
| Total Current Assets | 50.54M | 46.08M | 37.09M | 25.13M | 10.43M |
|
|
|||||
| Total Current Assets | 50.54M | 46.08M | 37.09M | 25.13M | 10.43M |
| Net Property, Plant & Equipment | 117.98M | 65.13M | 65.49M | 87.18M | 82.49M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 2.92M | 11.22M | 10.90M | 11.74M | 12.50M |
| Total Assets | 171.44M | 122.44M | 113.47M | 124.05M | 105.42M |
|
|
|||||
| Total Accounts Payable | 8.33M | 5.74M | 9.05M | 6.94M | 6.26M |
| Total Accrued Expenses | 5.55M | 3.74M | 3.45M | 3.16M | 2.60M |
| Short-term Debt | -- | -- | -- | 1.63M | 2.12M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 25.71M | 15.66M | 15.71M | 16.36M | 15.50M |
| Total Finance Division Other Current Liabilities | 26.82M | 23.43M | 3.09M | 3.05M | 2.62M |
| Total Other Current Liabilities | 26.82M | 23.43M | 3.09M | 3.05M | 2.62M |
| Total Current Liabilities | 66.41M | 48.58M | 31.30M | 31.15M | 29.10M |
|
|
|||||
| Total Current Liabilities | 66.41M | 48.58M | 31.30M | 31.15M | 29.10M |
| Long-Term Debt | 19.53M | 21.11M | 23.24M | 26.60M | 28.56M |
| Short-term Debt | -- | -- | -- | 1.63M | 2.12M |
| Capital Leases | 51.02M | 10.25M | 11.10M | 14.70M | 14.93M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 3.07M | 3.03M | 3.00M | 2.43M | 2.41M |
| Total Liabilities | 140.03M | 82.97M | 68.65M | 74.88M | 75.01M |
|
|
|||||
| Common Stock & APIC | 220.73M | 220.14M | 219.69M | 218.72M | 194.52M |
| Retained Earnings | -205.26M | -197.20M | -191.36M | -183.45M | -178.30M |
| Treasury Stock & Other | 15.94M | 16.53M | 16.50M | 13.89M | 14.19M |
| Total Common Equity | 31.41M | 39.47M | 44.82M | 49.17M | 30.42M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 31.41M | 39.47M | 44.82M | 49.17M | 30.42M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 31.41M | 39.47M | 44.82M | 49.17M | 30.42M |
|
|
|||||