GDS Holdings Limited GDS
NASDAQ
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.76B | 1.70B | 1.59B | 1.55B | 1.52B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.76B | 1.70B | 1.59B | 1.55B | 1.52B |
| Cost of Revenue | 1.32B | 1.27B | 1.23B | 1.20B | 1.17B |
| Gross Profit | 436.69M | 434.36M | 359.63M | 353.61M | 342.18M |
| SG&A Expenses | 134.51M | 139.20M | 145.66M | 152.44M | 148.97M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.46B | 1.41B | 1.38B | 1.36B | 1.33B |
| Operating Income | 297.51M | 290.31M | 209.42M | 196.75M | 188.76M |
| Income Before Tax | 618.33M | 463.06M | 196.93M | 239.56M | 91.05M |
| Income Tax Expenses | 75.77M | 53.36M | 65.12M | 66.58M | 41.12M |
| Earnings from Continuing Operations | 542.56 | 409.70 | 131.81 | 172.98 | 49.93 |
| Earnings from Discontinued Operations | -- | -- | -- | 606.66M | 601.29M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.83M | -1.71M | -1.36M | -929.60K | -803.60K |
| Net Income | 540.73M | 407.99M | 130.45M | 778.71M | 650.41M |
| EBIT | 297.51M | 290.31M | 209.42M | 196.75M | 188.76M |
| EBITDA | 787.82M | 773.97M | 690.73M | 673.54M | 657.51M |
| EPS Basic | 21.80 | 16.43 | 5.28 | 32.97 | 27.59 |
| Normalized Basic EPS | 2.10 | 1.60 | 0.28 | -0.32 | -0.19 |
| EPS Diluted | 16.03 | 11.36 | 2.94 | 31.73 | 26.90 |
| Normalized Diluted EPS | 1.72 | 1.35 | 0.33 | -0.27 | -0.18 |
| Average Basic Shares Outstanding | 775.67M | 768.90M | 760.14M | 751.36M | 743.17M |
| Average Diluted Shares Outstanding | 119.47M | 110.49M | 106.83M | 105.73M | 97.79M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 1.41% | 1.87% | 7.27% | 1.20% | 1.44% |