Opus One Gold Corporation
GFKRF
$0.04
$0.00-8.05%
OTC PK
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -815.10K | -886.70K | -841.60K | -824.00K | -659.40K |
| Total Depreciation and Amortization | 202.80K | 202.80K | 18.00K | 18.00K | 18.00K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 282.20K | 357.90K | 504.00K | 511.30K | 374.10K |
| Change in Net Operating Assets | -148.20K | -202.20K | -206.90K | -7.10K | 194.30K |
| Cash from Operations | -478.20K | -528.10K | -526.40K | -301.70K | -73.00K |
| Capital Expenditure | -1.31M | -1.28M | -1.34M | -496.90K | -197.90K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -1.31M | -1.28M | -1.34M | -496.90K | -197.90K |
| Total Debt Issued | -- | -- | 0.00 | 100.00K | 100.00K |
| Total Debt Repaid | -- | -- | -102.90K | -102.90K | -102.90K |
| Issuance of Common Stock | 3.30M | 3.40M | 3.56M | 1.86M | 361.00K |
| Repurchase of Common Stock | -184.50K | -184.50K | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -233.80K | -240.50K | -222.00K | -124.10K | -6.70K |
| Cash from Financing | 2.03M | 2.10M | 2.29M | 1.22M | 256.80K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -85.20K | -85.20K | -85.20K | -85.20K |
| Net Change in Cash | 239.10K | 207.70K | 335.60K | 337.10K | -99.20K |