Graphite One Inc.
GPH.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -9.14M | -8.21M | -7.39M | -7.16M | -6.80M |
| Total Depreciation and Amortization | 86.20K | 63.60K | 41.90K | 32.30K | 16.20K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 3.24M | 3.24M | 3.07M | 3.37M | 3.21M |
| Change in Net Operating Assets | -2.52M | -263.60K | 533.30K | -191.00K | -79.50K |
| Cash from Operations | -8.33M | -5.17M | -3.74M | -3.95M | -3.65M |
| Capital Expenditure | -9.19M | -13.08M | -22.92M | -26.01M | -25.34M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 2.22M | 5.39M | 17.24M | 25.75M | 24.31M |
| Cash from Investing | -6.97M | -7.69M | -5.69M | -255.60K | -1.03M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -178.40K | -144.30K | -115.40K | -86.50K | -57.60K |
| Issuance of Common Stock | 20.75M | 13.01M | 3.37M | 3.40M | 7.20M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -1.11M | -1.16M | -102.70K | -128.30K | -128.30K |
| Cash from Financing | 19.46M | 11.70M | 3.15M | 3.19M | 7.01M |
| Foreign Exchange rate Adjustments | 88.30K | -58.10K | -19.70K | -23.00K | -39.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | 0.00 | 0.00 | 0.00 |
| Net Change in Cash | 4.25M | -1.21M | -6.30M | -1.04M | 2.29M |