NanoXplore Inc.
GRA.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 78.90M | 82.90M | 90.64M | 95.69M | 100.25M |
| Total Other Revenue | 2.02M | 1.90M | 1.81M | 1.73M | 1.08M |
| Total Revenue | 80.92M | 84.80M | 92.46M | 97.42M | 101.33M |
| Cost of Revenue | 61.73M | 64.91M | 70.43M | 74.54M | 78.47M |
| Gross Profit | 19.19M | 19.89M | 22.03M | 22.88M | 22.86M |
| SG&A Expenses | 15.68M | 15.76M | 16.34M | 16.30M | 17.16M |
| Depreciation & Amortization | 8.50M | 8.25M | 8.11M | 8.06M | 8.17M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 89.40M | 92.64M | 98.56M | 102.60M | 107.43M |
| Operating Income | -8.48M | -7.84M | -6.10M | -5.18M | -6.10M |
| Income Before Tax | -9.68M | -8.46M | -6.70M | -5.97M | -6.53M |
| Income Tax Expenses | -1.31M | -770.40K | 243.00K | 1.08M | 1.59M |
| Earnings from Continuing Operations | -8.37 | -7.69 | -6.94 | -7.05 | -8.12 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -8.37M | -7.69M | -6.94M | -7.05M | -8.12M |
| EBIT | -8.48M | -7.84M | -6.10M | -5.18M | -6.10M |
| EBITDA | -1.76M | -747.10K | 1.30M | 1.17M | 710.00K |
| EPS Basic | -0.05 | -0.05 | -0.04 | -0.04 | -0.05 |
| Normalized Basic EPS | -0.04 | -0.03 | -0.02 | -0.02 | -0.02 |
| EPS Diluted | -0.05 | -0.05 | -0.04 | -0.04 | -0.05 |
| Normalized Diluted EPS | -0.04 | -0.03 | -0.02 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 689.75M | 682.43M | 682.43M | 682.41M | 682.05M |
| Average Diluted Shares Outstanding | 689.75M | 682.43M | 682.43M | 682.41M | 682.05M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |