Green Rise Foods Inc.
GRF.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -- | -- | -- | -- | -- |
| Total Receivables | 3.16M | 301.20K | 341.90K | 1.73M | 3.05M |
| Inventory | 316.70K | 262.30K | 298.90K | 241.30K | 269.60K |
| Prepaid Expenses | 132.00K | 50.80K | 50.00K | 39.20K | 54.80K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 5.38M | 6.50M | 1.39M | 2.91M | 4.99M |
| Total Current Assets | 9.00M | 7.11M | 2.08M | 4.92M | 8.36M |
|
|
|||||
| Total Current Assets | 9.00M | 7.11M | 2.08M | 4.92M | 8.36M |
| Net Property, Plant & Equipment | 34.42M | 33.06M | 33.32M | 35.94M | 35.95M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 60.10K | 57.00K | 57.00K | -- | 59.90K |
| Total Assets | 43.47M | 40.23M | 35.46M | 40.86M | 44.37M |
|
|
|||||
| Total Accounts Payable | 4.34M | 4.41M | 2.78M | 1.37M | 3.18M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | 4.57M | 4.01M | 673.50K | 1.17M | 4.93M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 10.64M | 1.63M | 1.62M | 30.46M | 30.18M |
| Total Finance Division Other Current Liabilities | 332.10K | 315.20K | 495.50K | 716.50K | 886.30K |
| Total Other Current Liabilities | 332.10K | 315.20K | 495.50K | 716.50K | 886.30K |
| Total Current Liabilities | 19.88M | 10.37M | 5.57M | 33.72M | 39.18M |
|
|
|||||
| Total Current Liabilities | 19.88M | 10.37M | 5.57M | 33.72M | 39.18M |
| Long-Term Debt | 20.15M | 28.06M | 28.35M | 1.90M | 999.50K |
| Short-term Debt | 4.57M | 4.01M | 673.50K | 1.17M | 4.93M |
| Capital Leases | 1.50K | 3.50K | 5.60K | 8.10K | 12.40K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | 996.30K | 818.30K |
| Total Liabilities | 40.04M | 38.44M | 33.92M | 36.63M | 41.01M |
|
|
|||||
| Common Stock & APIC | 5.40M | 5.02M | 4.93M | 5.25M | 4.81M |
| Retained Earnings | -1.96M | -3.22M | -3.40M | -1.02M | -1.45M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 3.44M | 1.80M | 1.53M | 4.23M | 3.36M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 3.44M | 1.80M | 1.53M | 4.23M | 3.36M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 3.44M | 1.80M | 1.53M | 4.23M | 3.36M |
|
|
|||||