Groupe Dynamite Inc.
GRGD.TO
TSX
| 05/02/2026 | 01/31/2026 | 11/01/2025 | 08/02/2025 | 05/03/2025 | |
|---|---|---|---|---|---|
| Net Income | 38.08M | 58.57M | 58.73M | 46.50M | 19.26M |
| Total Depreciation and Amortization | 20.06M | 19.07M | 17.50M | 16.48M | 15.01M |
| Total Amortization of Deferred Charges | 14.00K | 14.70K | 206.80K | 175.40K | 152.90K |
| Total Other Non-Cash Items | -2.82M | -727.70K | 289.60K | 652.20K | -13.40K |
| Change in Net Operating Assets | -33.18M | 17.35M | 28.76M | -2.83M | 9.77M |
| Cash from Operations | 22.15M | 94.27M | 105.49M | 60.97M | 44.18M |
| Capital Expenditure | -16.78M | -17.70M | -17.79M | -6.11M | -13.23M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -2.45M | -1.76M | -1.60M | -2.00M | -1.62M |
| Cash from Investing | -19.23M | -19.46M | -19.39M | -8.12M | -14.85M |
| Total Debt Issued | 20.00M | -- | -- | -- | -- |
| Total Debt Repaid | -11.01M | -10.34M | -10.76M | -21.87M | -7.12M |
| Issuance of Common Stock | 2.74M | 6.22M | 2.30M | 976.00K | -- |
| Repurchase of Common Stock | -89.82M | -17.55M | -7.81M | -7.00M | -2.32M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -186.07M | -- | -- | -- |
| Other Financing Activities | -13.00K | 104.00K | -126.00K | -288.00K | -33.00K |
| Cash from Financing | -57.55M | -201.98M | -11.82M | -20.52M | -6.67M |
| Foreign Exchange rate Adjustments | 249.00K | 837.50K | -353.10K | 158.70K | 156.40K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -54.37M | -126.32M | 73.93M | 32.50M | 22.81M |