Tantalus Systems Holding Inc.
GRID.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 31.94M | 12.62M | 9.82M | 11.18M | 15.94M |
| Total Receivables | 8.45M | 9.87M | 7.57M | 9.94M | 10.09M |
| Inventory | 7.40M | 7.95M | 6.17M | 5.28M | 5.02M |
| Prepaid Expenses | 1.81M | 2.00M | 1.44M | 1.61M | 1.52M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -1.00K |
| Total Current Assets | 49.59M | 32.45M | 25.00M | 28.01M | 32.56M |
|
|
|||||
| Total Current Assets | 49.59M | 32.45M | 25.00M | 28.01M | 32.56M |
| Net Property, Plant & Equipment | 3.23M | 2.62M | 2.73M | 2.72M | 2.74M |
| Long-term Investments | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M |
| Goodwill | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M |
| Total Other Intangibles | 4.48M | 4.67M | 4.87M | 5.06M | 5.25M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 60.75M | 43.19M | 36.04M | 39.23M | 44.00M |
|
|
|||||
| Total Accounts Payable | 9.65M | 11.64M | 8.57M | 8.91M | 6.72M |
| Total Accrued Expenses | 6.04M | 5.73M | 5.58M | 6.36M | 7.73M |
| Short-term Debt | -- | -- | -- | -- | 3.68M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 2.48M | 2.34M | 2.17M | 1.81M | 2.74M |
| Total Finance Division Other Current Liabilities | 12.80M | 9.30M | 6.21M | 9.12M | 10.51M |
| Total Other Current Liabilities | 12.80M | 9.30M | 6.21M | 9.12M | 10.51M |
| Total Current Liabilities | 30.97M | 29.00M | 22.53M | 26.19M | 31.38M |
|
|
|||||
| Total Current Liabilities | 30.97M | 29.00M | 22.53M | 26.19M | 31.38M |
| Long-Term Debt | 4.77M | 5.17M | 5.58M | 5.75M | 4.82M |
| Short-term Debt | -- | -- | -- | -- | 3.68M |
| Capital Leases | 1.45M | 976.00K | 1.09M | 1.26M | 1.29M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 621.00K | 538.00K | 37.00K | 58.00K | 82.00K |
| Total Liabilities | 37.81M | 35.69M | 29.24M | 33.26M | 37.57M |
|
|
|||||
| Common Stock & APIC | 111.47M | 95.61M | 95.22M | 94.97M | 94.82M |
| Retained Earnings | -133.22M | -132.82M | -132.99M | -133.38M | -132.47M |
| Treasury Stock & Other | 44.69M | 44.71M | 44.57M | 44.38M | 44.08M |
| Total Common Equity | 22.94M | 7.50M | 6.80M | 5.97M | 6.43M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 22.94M | 7.50M | 6.80M | 5.97M | 6.43M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 22.94M | 7.50M | 6.80M | 5.97M | 6.43M |
|
|
|||||