Grown Rogue International Inc.
GRIN
CNSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 36.01M | 34.00M | 23.33M | 24.96M | 27.12M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 36.01M | 34.00M | 23.33M | 24.96M | 27.12M |
| Cost of Revenue | 20.48M | 19.07M | 11.73M | 13.02M | 14.10M |
| Gross Profit | 15.53M | 14.93M | 11.60M | 11.94M | 13.02M |
| SG&A Expenses | 14.41M | 14.62M | 14.18M | 13.77M | 13.75M |
| Depreciation & Amortization | 679.30K | 693.10K | 610.70K | 751.30K | 843.40K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 35.57M | 34.38M | 26.52M | 27.54M | 28.69M |
| Operating Income | 434.50K | -374.60K | -3.19M | -2.58M | -1.58M |
| Income Before Tax | 1.81M | 4.88M | 5.07M | 1.75M | -6.95M |
| Income Tax Expenses | 1.87M | 1.98M | 3.64M | 3.82M | 4.13M |
| Earnings from Continuing Operations | -0.06 | 2.89 | 1.43 | -2.08 | -11.07 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.91M | -1.56M | -138.90K | -130.10K | -140.50K |
| Net Income | -1.97M | 1.33M | 1.29M | -2.21M | -11.21M |
| EBIT | 434.50K | -374.60K | -3.19M | -2.58M | -1.58M |
| EBITDA | 1.11M | 318.60K | -2.58M | -1.83M | -733.10K |
| EPS Basic | -0.01 | 0.01 | 0.00 | -0.01 | -0.05 |
| Normalized Basic EPS | 0.00 | 0.01 | 0.01 | 0.00 | -0.02 |
| EPS Diluted | -0.01 | 0.00 | 0.00 | -0.01 | -0.06 |
| Normalized Diluted EPS | 0.00 | 0.01 | 0.01 | 0.00 | -0.02 |
| Average Basic Shares Outstanding | 996.24M | 973.51M | 946.49M | 918.14M | 881.59M |
| Average Diluted Shares Outstanding | 1.01B | 993.66M | 966.64M | 960.93M | 948.13M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -3.55% | 5.26% | 5.44% | -3.17% | -1.07% |