Grown Rogue International Inc.
GRIN
CNSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 22.15M | 23.78M | 25.94M | 27.02M | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 22.15M | 23.78M | 25.94M | 27.02M | -- |
| Cost of Revenue | 11.13M | 12.41M | 13.50M | 13.58M | -- |
| Gross Profit | 11.03M | 11.37M | 12.44M | 13.44M | -- |
| SG&A Expenses | 12.81M | 12.40M | 12.38M | 11.38M | -- |
| Depreciation & Amortization | 566.10K | 706.70K | 798.80K | 939.80K | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 24.50M | 25.52M | 26.67M | 25.90M | -- |
| Operating Income | -2.35M | -1.74M | -735.40K | 1.12M | -- |
| Income Before Tax | 8.14M | 4.82M | -3.87M | -9.00M | -- |
| Income Tax Expenses | 1.09M | 1.27M | 1.58M | 1.70M | -- |
| Earnings from Continuing Operations | 7.05 | 3.54 | -5.45 | -10.70 | -- |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -657.60K | -648.80K | -659.20K | -606.90K | -- |
| Net Income | 6.39M | 2.89M | -6.11M | -11.30M | -- |
| EBIT | -2.35M | -1.74M | -735.40K | 1.12M | -- |
| EBITDA | -1.78M | -1.03M | 63.40K | 2.06M | -- |
| EPS Basic | 0.03 | 0.01 | -0.03 | -0.06 | -- |
| Normalized Basic EPS | 0.01 | 0.01 | -0.02 | -0.04 | -- |
| EPS Diluted | 0.01 | 0.00 | -0.04 | -0.06 | -- |
| Normalized Diluted EPS | 0.01 | 0.01 | -0.01 | -0.04 | -- |
| Average Basic Shares Outstanding | 946.49M | 918.14M | 881.59M | 837.59M | -- |
| Average Diluted Shares Outstanding | 984.08M | 978.37M | 965.57M | 930.39M | -- |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 1.10% | 2.42% | -1.96% | -1.06% | -- |