Groovy Company Inc
GROO
$0.01
$0.001.96%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 14.10K | 12.20K | 3.70K | 2.70K | 1.30K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 14.10K | 12.20K | 3.70K | 2.70K | 1.30K |
| Cost of Revenue | 114.20K | 104.90K | 79.70K | 55.20K | 30.30K |
| Gross Profit | -100.20K | -92.80K | -76.10K | -52.60K | -29.00K |
| SG&A Expenses | 466.10K | 519.80K | 582.60K | 678.30K | 646.70K |
| Depreciation & Amortization | 37.60K | 37.60K | 37.60K | 39.70K | 41.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 617.90K | 662.30K | 699.80K | 773.10K | 718.70K |
| Operating Income | -603.80K | -650.10K | -696.10K | -770.40K | -717.40K |
| Income Before Tax | 6.88M | 5.86M | -2.10M | -2.21M | -2.29M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 6.88 | 5.86 | -2.10 | -2.21 | -2.29 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 6.88M | 5.86M | -2.10M | -2.21M | -2.29M |
| EBIT | -603.80K | -650.10K | -696.10K | -770.40K | -717.40K |
| EBITDA | -566.30K | -612.70K | -658.80K | -731.00K | -675.80K |
| EPS Basic | 0.93 | 0.79 | -0.28 | -0.28 | -0.32 |
| Normalized Basic EPS | 0.58 | 0.50 | -0.18 | -0.18 | -0.20 |
| EPS Diluted | 0.93 | 0.79 | -0.28 | -0.28 | -0.32 |
| Normalized Diluted EPS | 0.58 | 0.50 | -0.18 | -0.18 | -0.20 |
| Average Basic Shares Outstanding | 29.51M | 29.51M | 29.51M | 33.52M | 30.85M |
| Average Diluted Shares Outstanding | 29.51M | 29.51M | 29.51M | 33.52M | 30.85M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |