Gravity Co., Ltd.
GRVY
$71.17
$0.921.31%
NASDAQ
| 12/31/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 75.76M | 118.83M | 92.47M | 89.64M | 90.30M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 75.76M | 118.83M | 92.47M | 89.64M | 90.30M |
| Cost of Revenue | 51.25M | 81.62M | 60.22M | 57.91M | 56.36M |
| Gross Profit | 24.51M | 37.21M | 32.25M | 31.74M | 33.94M |
| SG&A Expenses | 10.57M | 23.99M | 15.05M | 13.61M | 15.02M |
| Depreciation & Amortization | 4.04M | -- | -- | 4.28M | -- |
| Other Operating Expenses | 2.22M | 189.00K | -9.60K | 2.34M | 375.40K |
| Total Operating Expenses | 69.08M | 108.15M | 77.62M | 80.75M | 74.50M |
| Operating Income | 6.68M | 10.67M | 14.84M | 8.89M | 15.80M |
| Income Before Tax | 11.44M | 13.39M | 19.59M | 18.14M | 21.00M |
| Income Tax Expenses | 3.04M | 3.93M | 4.39M | 1.62M | 4.49M |
| Earnings from Continuing Operations | 8.40M | 9.46M | 15.20M | 16.52M | 16.51M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 100.30K | 17.90K | -27.50K | -2.80K | 37.00K |
| Net Income | 8.50M | 9.48M | 15.17M | 16.51M | 16.54M |
| EBIT | 6.68M | 10.67M | 14.84M | 8.89M | 15.80M |
| EBITDA | 7.72M | 11.51M | 15.65M | 9.73M | 16.46M |
| EPS Basic | 1.22 | 1.36 | 2.18 | 2.38 | 2.38 |
| Normalized Basic EPS | 1.16 | -- | -- | 1.73 | -- |
| EPS Diluted | 1.22 | 1.36 | 2.18 | 2.38 | 2.38 |
| Normalized Diluted EPS | 1.16 | -- | -- | 1.73 | -- |
| Average Basic Shares Outstanding | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M |
| Average Diluted Shares Outstanding | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |