Glacier Media Inc.
GVC.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 23.06M | 29.23M | 23.58M | 22.63M | 23.88M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 23.06M | 29.23M | 23.58M | 22.63M | 23.88M |
| Cost of Revenue | 16.18M | 19.06M | 18.01M | 17.75M | 16.09M |
| Gross Profit | 6.87M | 10.17M | 5.57M | 4.88M | 7.78M |
| SG&A Expenses | 4.99M | 5.44M | 5.88M | 5.75M | 5.46M |
| Depreciation & Amortization | 1.54M | 1.65M | 1.66M | 1.54M | 1.96M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 22.72M | 26.15M | 25.55M | 25.04M | 23.51M |
| Operating Income | 335.70K | 3.08M | -1.97M | -2.41M | 367.20K |
| Income Before Tax | 6.54M | 3.29M | -3.96M | -3.53M | -12.87M |
| Income Tax Expenses | -653.50K | -2.51M | -323.80K | -573.50K | -917.30K |
| Earnings from Continuing Operations | 7.19M | 5.80M | -3.64M | -2.96M | -11.96M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -603.30K | -909.00K | -237.80K | 68.30K | -23.60K |
| Net Income | 6.59M | 4.90M | -3.88M | -2.89M | -11.98M |
| EBIT | 335.70K | 3.08M | -1.97M | -2.41M | 367.20K |
| EBITDA | 787.60K | 4.37M | -696.00K | -1.24M | 925.80K |
| EPS Basic | 0.05 | 0.04 | -0.03 | -0.02 | -0.09 |
| Normalized Basic EPS | 0.05 | 0.01 | -0.02 | -0.01 | 0.01 |
| EPS Diluted | 0.05 | 0.04 | -0.03 | -0.02 | -0.09 |
| Normalized Diluted EPS | 0.05 | 0.01 | -0.02 | -0.01 | 0.01 |
| Average Basic Shares Outstanding | 131.13M | 131.13M | 131.13M | 131.13M | 131.13M |
| Average Diluted Shares Outstanding | 131.13M | 131.13M | 131.13M | 131.13M | 131.13M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |