Games Workshop Group plc
GWKSY
$26.77
-$0.40-1.49%
OTC PK
| 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | 06/01/2025 | |
|---|---|---|---|---|---|
| Revenue | 886.94M | 875.31M | 853.75M | 826.94M | 795.01M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 886.94M | 875.31M | 853.75M | 826.94M | 795.01M |
| Cost of Revenue | 243.73M | 241.76M | 237.17M | 229.62M | 220.59M |
| Gross Profit | 643.21M | 633.55M | 616.57M | 597.31M | 574.43M |
| SG&A Expenses | 273.49M | 264.83M | 253.12M | 245.53M | 236.48M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 517.22M | 506.59M | 490.30M | 475.16M | 457.06M |
| Operating Income | 369.72M | 368.72M | 363.45M | 351.78M | 337.95M |
| Income Before Tax | 370.66M | 369.19M | 363.47M | 351.99M | 338.34M |
| Income Tax Expenses | 93.71M | 93.61M | 92.41M | 89.41M | 85.87M |
| Earnings from Continuing Operations | 276.95 | 275.58 | 271.06 | 262.58 | 252.47 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 276.95M | 275.58M | 271.06M | 262.58M | 252.47M |
| EBIT | 369.72M | 368.72M | 363.45M | 351.78M | 337.95M |
| EBITDA | 392.98M | 391.31M | 385.13M | 372.80M | 358.17M |
| EPS Basic | 8.39 | 8.35 | 8.22 | 7.96 | 7.66 |
| Normalized Basic EPS | 7.02 | 7.01 | 6.92 | 6.70 | 6.44 |
| EPS Diluted | 8.37 | 8.33 | 8.20 | 7.95 | 7.64 |
| Normalized Diluted EPS | 7.00 | 6.99 | 6.90 | 6.69 | 6.43 |
| Average Basic Shares Outstanding | 132.05M | 131.98M | 131.91M | 131.88M | 131.85M |
| Average Diluted Shares Outstanding | 132.37M | 132.30M | 132.23M | 132.20M | 132.16M |
| Dividend Per Share | 6.52 | 6.97 | 7.32 | 7.02 | 6.69 |
| Payout Ratio | 77.73% | 83.46% | 89.00% | 88.13% | 87.32% |