Hepion Pharmaceuticals, Inc.
HEPA
$0.04
-$0.02-27.83%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -8.28M | -9.17M | -13.56M | -16.44M | -13.19M |
| Total Depreciation and Amortization | -- | 0.00 | 0.00 | 0.00 | 30.80K |
| Total Amortization of Deferred Charges | -- | 794.20K | 1.27M | 1.27M | 1.27M |
| Total Other Non-Cash Items | 4.51M | 4.03M | 4.04M | -161.50K | -3.64M |
| Change in Net Operating Assets | 493.00K | 247.80K | 2.09M | -379.80K | -2.68M |
| Cash from Operations | -3.27M | -4.09M | -6.16M | -15.72M | -18.22M |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -132.10K | -132.10K | -732.10K | -600.00K | -600.00K |
| Cash from Investing | -132.10K | -132.10K | -732.10K | -600.00K | -600.00K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -3.37M | -3.21M | -3.05M | -2.90M | -- |
| Issuance of Common Stock | 9.00M | 9.00M | 11.50M | 11.50M | 4.35M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -802.60K | -802.60K | -802.60K | -802.60K | -- |
| Cash from Financing | 4.83M | 4.99M | 7.64M | 7.80M | 4.35M |
| Foreign Exchange rate Adjustments | -- | 62.20K | 62.20K | 400.00 | 87.10K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 1.42M | 824.00K | 809.40K | -8.52M | -14.38M |