H.E.R.C. Products Inc.
HERC
$0.0001
$0.000.00%
| 06/30/2004 | 03/31/2004 | 12/31/2003 | 09/30/2003 | 06/30/2003 | |
|---|---|---|---|---|---|
| Revenue | 6.43M | 6.13M | 5.84M | 5.53M | 5.76M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.43M | 6.13M | 5.84M | 5.53M | 5.76M |
| Cost of Revenue | 4.31M | 4.14M | 3.89M | 3.86M | 3.55M |
| Gross Profit | 2.12M | 1.99M | 1.94M | 1.67M | 2.22M |
| SG&A Expenses | 2.61M | 2.46M | 2.56M | 2.62M | 2.84M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.92M | 6.60M | 6.46M | 6.48M | 6.39M |
| Operating Income | -488.80K | -470.70K | -621.50K | -947.70K | -628.30K |
| Income Before Tax | -663.30K | -613.00K | -743.80K | -1.14M | -803.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.66 | -0.61 | -0.74 | -1.14 | -0.80 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -663.30K | -613.00K | -743.80K | -1.14M | -803.30K |
| EBIT | -488.80K | -470.70K | -621.50K | -947.70K | -628.30K |
| EBITDA | -274.60K | -253.20K | -402.30K | -719.20K | -384.40K |
| EPS Basic | -0.05 | -0.05 | -0.06 | -0.09 | -0.07 |
| Normalized Basic EPS | -0.03 | -0.03 | -0.04 | -0.05 | -0.04 |
| EPS Diluted | -0.06 | -0.05 | -0.07 | -0.10 | -0.08 |
| Normalized Diluted EPS | -0.03 | -0.03 | -0.04 | -0.05 | -0.04 |
| Average Basic Shares Outstanding | 49.34M | 48.99M | 48.68M | 48.60M | 48.40M |
| Average Diluted Shares Outstanding | 49.34M | 48.99M | 48.68M | 48.60M | 48.40M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
