Navigator Global Investments Limited
HFAHF
$1.09
-$0.08-6.84%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 123.17M | 109.67M | 96.18M | 92.40M | 88.63M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 123.17M | 109.67M | 96.18M | 92.40M | 88.63M |
| Cost of Revenue | 78.53M | 71.76M | 64.99M | 62.02M | 59.04M |
| Gross Profit | 44.64M | 37.92M | 31.19M | 30.39M | 29.59M |
| SG&A Expenses | 32.02M | 23.82M | 15.63M | 30.60M | 45.58M |
| Depreciation & Amortization | 8.55M | 8.03M | 7.50M | 7.02M | 6.53M |
| Other Operating Expenses | -24.72M | -17.14M | -9.55M | -22.88M | -36.20M |
| Total Operating Expenses | 94.37M | 86.47M | 78.57M | 76.76M | 74.95M |
| Operating Income | 28.80M | 23.20M | 17.61M | 15.64M | 13.68M |
| Income Before Tax | 164.40M | 133.60M | 102.79M | 71.83M | 40.87M |
| Income Tax Expenses | 18.35M | 16.95M | 15.55M | 12.83M | 10.11M |
| Earnings from Continuing Operations | 146.05 | 116.64 | 87.24 | 59.00 | 30.76 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 146.05M | 116.64M | 87.24M | 59.00M | 30.76M |
| EBIT | 28.80M | 23.20M | 17.61M | 15.64M | 13.68M |
| EBITDA | 33.43M | 27.39M | 21.35M | 19.06M | 16.77M |
| EPS Basic | 0.26 | 0.22 | 0.18 | 0.15 | 0.13 |
| Normalized Basic EPS | 0.13 | 0.12 | 0.11 | 0.06 | 0.02 |
| EPS Diluted | 0.24 | 0.20 | 0.16 | 0.14 | 0.12 |
| Normalized Diluted EPS | 0.11 | 0.10 | 0.09 | 0.06 | 0.02 |
| Average Basic Shares Outstanding | 2.21B | 1.90B | 1.61B | 1.30B | 986.59M |
| Average Diluted Shares Outstanding | 2.39B | 2.08B | 1.85B | 1.45B | 1.05B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 11.50% | 11.07% | 10.34% | 15.29% | 29.32% |