HMC Capital Limited
HMCLF
$3.41
$0.5117.59%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/30/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 151.94M | 135.17M | 119.06M | 90.64M | 61.15M |
| Total Other Revenue | 4.66M | 10.05M | 15.43M | 11.94M | 8.37M |
| Total Revenue | 156.60M | 145.22M | 134.49M | 102.58M | 69.52M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 156.60M | 145.22M | 134.49M | 102.58M | 69.52M |
| SG&A Expenses | 89.81M | 75.74M | 62.13M | 51.42M | 40.19M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 89.81M | 75.74M | 62.13M | 51.42M | 40.19M |
| Operating Income | 66.79M | 69.48M | 72.36M | 51.15M | 29.33M |
| Income Before Tax | 184.13M | 217.71M | 251.14M | 169.08M | 84.52M |
| Income Tax Expenses | 8.52M | 13.02M | 17.50M | 13.51M | 9.39M |
| Earnings from Continuing Operations | 175.61 | 204.68 | 233.64 | 155.57 | 75.13 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -77.68M | -84.59M | -91.55M | -62.13M | -31.77M |
| Net Income | 97.93M | 120.09M | 142.09M | 93.45M | 43.36M |
| EBIT | 66.79M | 69.48M | 72.36M | 51.15M | 29.33M |
| EBITDA | 67.38M | 70.27M | 73.13M | 51.91M | 30.07M |
| EPS Basic | 0.25 | 0.31 | 0.37 | 0.25 | 0.12 |
| Normalized Basic EPS | 0.15 | 0.09 | 0.04 | 0.06 | 0.09 |
| EPS Diluted | 0.25 | 0.31 | 0.37 | 0.25 | 0.12 |
| Normalized Diluted EPS | 0.15 | 0.09 | 0.04 | 0.06 | 0.09 |
| Average Basic Shares Outstanding | 1.60B | 1.54B | 1.48B | 1.44B | 1.40B |
| Average Diluted Shares Outstanding | 1.61B | 1.55B | 1.49B | 1.45B | 1.41B |
| Dividend Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Payout Ratio | 31.32% | 24.68% | 20.25% | 30.15% | 63.22% |