HMC Capital Limited
HMCLF
$1.92
-$0.99-33.97%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 130.35M | 140.49M | 151.89M | 139.10M | 119.01M |
| Total Other Revenue | 6.64M | 5.61M | 4.66M | 10.05M | 15.43M |
| Total Revenue | 137.00M | 146.09M | 156.55M | 149.15M | 134.44M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 137.00M | 146.09M | 156.55M | 149.15M | 134.44M |
| SG&A Expenses | 89.37M | 89.25M | 89.79M | 75.71M | 62.12M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 89.37M | 89.25M | 89.79M | 75.71M | 62.12M |
| Operating Income | 47.63M | 56.85M | 66.76M | 73.43M | 72.32M |
| Income Before Tax | -5.08M | 88.12M | 184.02M | 217.59M | 251.02M |
| Income Tax Expenses | -2.99M | 2.68M | 8.51M | 13.02M | 17.50M |
| Earnings from Continuing Operations | -2.10 | 85.44 | 175.50 | 204.57 | 233.52 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 809.70K | -37.92M | -77.64M | -84.54M | -91.50M |
| Net Income | -1.29M | 47.51M | 97.87M | 120.03M | 142.02M |
| EBIT | 47.63M | 56.85M | 66.76M | 73.43M | 72.32M |
| EBITDA | 47.82M | 57.23M | 67.35M | 74.22M | 73.09M |
| EPS Basic | 0.00 | 0.12 | 0.25 | 0.31 | 0.37 |
| Normalized Basic EPS | 0.22 | 0.18 | 0.15 | 0.09 | 0.04 |
| EPS Diluted | 0.00 | 0.12 | 0.25 | 0.31 | 0.37 |
| Normalized Diluted EPS | 0.22 | 0.18 | 0.15 | 0.09 | 0.04 |
| Average Basic Shares Outstanding | 1.65B | 1.63B | 1.60B | 1.54B | 1.48B |
| Average Diluted Shares Outstanding | 1.65B | 1.63B | 1.61B | 1.55B | 1.49B |
| Dividend Per Share | 0.08 | 0.06 | 0.04 | 0.04 | 0.04 |
| Payout Ratio | -2,482.51% | 65.60% | 31.33% | 24.69% | 20.24% |