Heritage Mining Ltd.
HML
CNSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 174.30K | 388.00K | 127.30K | 197.90K | 44.00K |
| Total Receivables | 218.70K | 100.20K | 73.40K | 276.20K | 164.10K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 149.80K | 127.80K | 83.20K | 109.30K | 30.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 542.90K | 616.00K | 283.90K | 583.40K | 238.10K |
|
|
|||||
| Total Current Assets | 542.90K | 616.00K | 283.90K | 583.40K | 238.10K |
| Net Property, Plant & Equipment | 198.30K | 151.70K | 56.40K | 24.60K | 42.50K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 741.10K | 767.70K | 340.40K | 608.00K | 280.60K |
|
|
|||||
| Total Accounts Payable | 466.30K | 182.20K | 375.30K | 202.80K | 156.50K |
| Total Accrued Expenses | 31.70K | 34.10K | 21.10K | 13.90K | 18.50K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 126.60K | 118.60K | 57.50K | 26.80K | 42.00K |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 624.60K | 334.80K | 453.90K | 243.40K | 217.00K |
|
|
|||||
| Total Current Liabilities | 624.60K | 334.80K | 453.90K | 243.40K | 217.00K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 16.40K | -- | -- | -- | 3.60K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | 27.00K | -- |
| Total Liabilities | 641.00K | 334.80K | 453.90K | 270.50K | 220.60K |
|
|
|||||
| Common Stock & APIC | 6.55M | 6.34M | 5.46M | 5.39M | 4.86M |
| Retained Earnings | -7.23M | -6.49M | -5.96M | -5.36M | -5.04M |
| Treasury Stock & Other | 778.10K | 585.90K | 388.90K | 305.60K | 245.20K |
| Total Common Equity | 100.10K | 432.90K | -113.50K | 337.50K | 60.10K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 100.10K | 432.90K | -113.50K | 337.50K | 60.10K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 100.10K | 432.90K | -113.50K | 337.50K | 60.10K |
|
|
|||||