HMS Networks AB (publ)
HMNKF
$47.20
$5.0011.85%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 321.47M | 313.26M | 289.08M | 285.80M | 282.77M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 321.47M | 313.26M | 289.08M | 285.80M | 282.77M |
| Cost of Revenue | 119.94M | 116.73M | 108.11M | 104.96M | 102.48M |
| Gross Profit | 201.53M | 196.53M | 180.97M | 180.84M | 180.29M |
| SG&A Expenses | 97.69M | 96.94M | 91.71M | 88.81M | 85.66M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 10.34M | 12.23M | 8.77M | 8.30M | 5.70M |
| Total Operating Expenses | 259.59M | 255.93M | 235.75M | 229.46M | 221.45M |
| Operating Income | 61.88M | 57.33M | 53.33M | 56.34M | 61.32M |
| Income Before Tax | 42.95M | 35.39M | 34.78M | 41.63M | 50.57M |
| Income Tax Expenses | 7.44M | 5.39M | 5.27M | 8.63M | 10.77M |
| Earnings from Continuing Operations | 35.51 | 30.00 | 29.51 | 33.00 | 39.80 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 8.50K | 8.50K | 8.50K | -- | -- |
| Net Income | 35.52M | 30.01M | 29.52M | 33.00M | 39.80M |
| EBIT | 61.88M | 57.33M | 53.33M | 56.34M | 61.32M |
| EBITDA | 87.36M | 81.47M | 73.80M | 72.08M | 74.36M |
| EPS Basic | 0.71 | 0.60 | 0.61 | 0.69 | 0.85 |
| Normalized Basic EPS | 0.61 | 0.52 | 0.52 | 0.58 | 0.71 |
| EPS Diluted | 0.71 | 0.60 | 0.60 | 0.69 | 0.85 |
| Normalized Diluted EPS | 0.60 | 0.51 | 0.52 | 0.57 | 0.70 |
| Average Basic Shares Outstanding | 200.71M | 198.95M | 195.44M | 191.92M | 188.40M |
| Average Diluted Shares Outstanding | 201.73M | 200.00M | 196.71M | 192.84M | 189.05M |
| Dividend Per Share | -- | -- | -- | 0.41 | 0.41 |
| Payout Ratio | 1.07% | 70.15% | 71.33% | 63.80% | 52.42% |