HMS Networks AB (publ)
HMNKF
$47.15
-$1.35-2.78%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 339.40M | 321.47M | 313.26M | 289.08M | 285.80M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 339.40M | 321.47M | 313.26M | 289.08M | 285.80M |
| Cost of Revenue | 125.93M | 119.94M | 116.73M | 108.11M | 104.96M |
| Gross Profit | 213.47M | 201.53M | 196.53M | 180.97M | 180.84M |
| SG&A Expenses | 101.77M | 97.69M | 96.94M | 91.71M | 88.81M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 10.60M | 10.34M | 12.23M | 8.77M | 8.30M |
| Total Operating Expenses | 270.68M | 259.59M | 255.93M | 235.75M | 229.46M |
| Operating Income | 68.73M | 61.88M | 57.33M | 53.33M | 56.34M |
| Income Before Tax | 51.29M | 42.95M | 35.39M | 34.78M | 41.63M |
| Income Tax Expenses | 7.66M | 7.44M | 5.39M | 5.27M | 8.63M |
| Earnings from Continuing Operations | 43.63 | 35.51 | 30.00 | 29.51 | 33.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 8.50K | 8.50K | 8.50K | 8.50K | -- |
| Net Income | 43.64M | 35.52M | 30.01M | 29.52M | 33.00M |
| EBIT | 68.73M | 61.88M | 57.33M | 53.33M | 56.34M |
| EBITDA | 95.69M | 87.36M | 81.47M | 73.80M | 72.08M |
| EPS Basic | 0.87 | 0.71 | 0.60 | 0.61 | 0.69 |
| Normalized Basic EPS | 0.71 | 0.61 | 0.52 | 0.52 | 0.58 |
| EPS Diluted | 0.87 | 0.71 | 0.60 | 0.60 | 0.69 |
| Normalized Diluted EPS | 0.71 | 0.60 | 0.51 | 0.52 | 0.57 |
| Average Basic Shares Outstanding | 200.71M | 200.71M | 198.95M | 195.44M | 191.92M |
| Average Diluted Shares Outstanding | 201.38M | 201.73M | 200.00M | 196.71M | 192.84M |
| Dividend Per Share | -- | -- | -- | -- | 0.41 |
| Payout Ratio | 0.91% | 1.07% | 70.15% | 71.33% | 63.80% |