Homeland Safety International, Inc.
HSFI
$0.00
$0.000.00%
OTC PK
| 09/30/2007 | 06/30/2007 | 03/31/2007 | 12/31/2006 | 09/30/2006 | |
|---|---|---|---|---|---|
| Revenue | 462.70K | 587.30K | 386.70K | 424.10K | 537.50K |
| Total Other Revenue | -- | -- | -- | -- | -200.00 |
| Total Revenue | 462.70K | 587.30K | 386.70K | 424.10K | 537.30K |
| Cost of Revenue | 176.70K | 223.20K | 153.40K | 172.70K | 179.00K |
| Gross Profit | 286.00K | 364.20K | 233.40K | 251.50K | 358.50K |
| SG&A Expenses | 1.19M | 1.12M | 976.70K | 894.30K | 864.20K |
| Depreciation & Amortization | -- | -- | -- | -- | -900.00 |
| Other Operating Expenses | -- | -- | -- | -- | -4.00K |
| Total Operating Expenses | 1.37M | 1.34M | 1.13M | 1.07M | 1.03M |
| Operating Income | -903.70K | -753.20K | -743.30K | -642.80K | -495.40K |
| Income Before Tax | -1.16M | -898.20K | -886.70K | -653.30K | -491.50K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.16 | -0.90 | -0.89 | -0.65 | -0.49 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.16M | -898.20K | -886.70K | -653.30K | -491.50K |
| EBIT | -903.70K | -753.20K | -743.30K | -642.80K | -495.40K |
| EBITDA | -899.60K | -750.40K | -740.50K | -640.00K | -492.80K |
| EPS Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 422.28M | 402.22M | 377.14M | 359.96M | 335.18M |
| Average Diluted Shares Outstanding | 422.28M | 402.22M | 377.14M | 359.96M | 335.18M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |