H World Group Limited
HTHT
$46.93
-$1.61-3.32%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.43B | 3.36B | 3.29B | 3.25B | 3.24B |
| Total Other Revenue | 93.18M | 80.88M | 78.78M | 75.02M | 76.47M |
| Total Revenue | 3.52B | 3.44B | 3.37B | 3.33B | 3.32B |
| Cost of Revenue | 2.14B | 2.17B | 2.13B | 2.13B | 2.12B |
| Gross Profit | 1.39B | 1.27B | 1.24B | 1.20B | 1.20B |
| SG&A Expenses | 497.38M | 507.55M | 521.22M | 515.08M | 519.10M |
| Depreciation & Amortization | -654.60K | -1.56M | -32.60K | -2.46M | 593.50K |
| Other Operating Expenses | -59.31M | -39.09M | -43.14M | -42.98M | -45.58M |
| Total Operating Expenses | 2.57B | 2.63B | 2.61B | 2.60B | 2.60B |
| Operating Income | 950.33M | 807.42M | 761.96M | 731.91M | 722.86M |
| Income Before Tax | 1.01B | 854.19M | 791.83M | 705.92M | 662.26M |
| Income Tax Expenses | 301.05M | 300.85M | 263.68M | 243.96M | 230.99M |
| Earnings from Continuing Operations | 712.02 | 553.34 | 528.15 | 461.97 | 431.28 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -4.87M | -4.85M | -7.08M | -7.08M | -7.51M |
| Net Income | 707.15M | 548.49M | 521.07M | 454.89M | 423.77M |
| EBIT | 950.33M | 807.42M | 761.96M | 731.91M | 722.86M |
| EBITDA | 1.13B | 984.16M | 940.23M | 913.71M | 908.02M |
| EPS Basic | 23.02 | 17.85 | 16.91 | 14.66 | 13.57 |
| Normalized Basic EPS | 2.05 | 1.73 | 1.60 | 1.43 | 1.32 |
| EPS Diluted | 22.25 | 17.27 | 16.43 | 14.33 | 13.41 |
| Normalized Diluted EPS | 1.94 | 1.65 | 1.53 | 1.37 | 1.27 |
| Average Basic Shares Outstanding | 1.23B | 1.23B | 1.23B | 1.24B | 1.25B |
| Average Diluted Shares Outstanding | 129.80M | 128.47M | 128.54M | 129.17M | 128.58M |
| Dividend Per Share | 20.58 | 32.32 | 24.26 | 22.56 | 22.56 |
| Payout Ratio | 76.76% | 98.97% | 93.93% | 42.65% | 114.51% |