Headwater Exploration Inc.
HWX.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 45.29M | 72.68M | 87.58M | 91.95M | 87.35M |
| Total Receivables | 56.87M | 38.66M | 33.23M | 38.42M | 40.75M |
| Inventory | 988.30K | 786.20K | 786.10K | 832.20K | 795.20K |
| Prepaid Expenses | 1.27M | 1.14M | 1.17M | 2.35M | 1.20M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 2.50M | 2.00M | 2.08M | 2.44M | 347.20K |
| Total Current Assets | 106.91M | 115.26M | 124.85M | 135.99M | 130.44M |
|
|
|||||
| Total Current Assets | 106.91M | 115.26M | 124.85M | 135.99M | 130.44M |
| Net Property, Plant & Equipment | 631.18M | 608.89M | 596.35M | 582.72M | 540.79M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 1.46M | 1.65M | 1.64M | 1.84M | 1.86M |
| Total Assets | 739.56M | 725.81M | 722.84M | 720.55M | 673.09M |
|
|
|||||
| Total Accounts Payable | 61.82M | 47.91M | 58.44M | 56.95M | 51.80M |
| Total Accrued Expenses | 14.44M | 20.94M | 12.11M | 7.39M | 6.89M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 705.30K | 699.40K | 603.80K | 580.70K | 482.80K |
| Total Finance Division Other Current Liabilities | 32.13M | 23.87M | 23.71M | 23.53M | 21.10M |
| Total Other Current Liabilities | 32.13M | 23.87M | 23.71M | 23.53M | 21.10M |
| Total Current Liabilities | 109.09M | 93.42M | 94.86M | 88.45M | 80.27M |
|
|
|||||
| Total Current Liabilities | 109.09M | 93.42M | 94.86M | 88.45M | 80.27M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 767.00K | 966.40K | 1.01M | 1.20M | 1.31M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 85.61M | 85.77M | 86.81M | 91.95M | 88.20M |
| Total Liabilities | 195.47M | 180.15M | 182.68M | 181.60M | 169.78M |
|
|
|||||
| Common Stock & APIC | 357.79M | 363.33M | 362.95M | 365.02M | 346.52M |
| Retained Earnings | 186.30M | 182.32M | 177.21M | 173.94M | 156.79M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 544.09M | 545.65M | 540.16M | 538.95M | 503.31M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 544.09M | 545.65M | 540.16M | 538.95M | 503.31M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 544.09M | 545.65M | 540.16M | 538.95M | 503.31M |
|
|
|||||