Horizon Oil Limited
HZNFF
$0.26
$0.1060.13%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 94.09M | 99.70M | 105.31M | 103.26M | 101.20M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 94.09M | 99.70M | 105.31M | 103.26M | 101.20M |
| Cost of Revenue | 75.43M | 76.09M | 76.75M | 71.28M | 65.81M |
| Gross Profit | 18.66M | 23.61M | 28.55M | 31.97M | 35.39M |
| SG&A Expenses | 5.65M | 5.73M | 5.82M | 5.20M | 4.59M |
| Depreciation & Amortization | 494.00K | 494.00K | 494.00K | 665.50K | 837.00K |
| Other Operating Expenses | 3.18M | 3.11M | 3.05M | 3.09M | 3.14M |
| Total Operating Expenses | 84.75M | 85.43M | 86.11M | 80.24M | 74.37M |
| Operating Income | 9.33M | 14.27M | 19.20M | 23.01M | 26.83M |
| Income Before Tax | 8.68M | 12.48M | 16.27M | 19.52M | 22.77M |
| Income Tax Expenses | 652.00K | 2.34M | 4.02M | 6.28M | 8.55M |
| Earnings from Continuing Operations | 8.03 | 10.14 | 12.25 | 13.23 | 14.22 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 8.03M | 10.14M | 12.25M | 13.23M | 14.22M |
| EBIT | 9.33M | 14.27M | 19.20M | 23.01M | 26.83M |
| EBITDA | 44.00M | 48.37M | 52.74M | 55.12M | 57.50M |
| EPS Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Basic EPS | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Diluted EPS | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 6.59B | 6.55B | 6.51B | 6.52B | 6.53B |
| Average Diluted Shares Outstanding | 6.61B | 6.56B | 6.52B | 6.54B | 6.55B |
| Dividend Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Payout Ratio | 388.78% | 311.19% | 260.32% | 243.02% | 228.12% |