|
09/30/2025
|
06/30/2025
|
|
Revenue
|
54.81%
|
43.16%
|
|
Total Other Revenue
|
--
|
--
|
|
Total Revenue
|
54.81%
|
43.16%
|
|
|
|
Cost of Revenue
|
19.99%
|
4.07%
|
|
Gross Profit
|
150.58%
|
4,391.04%
|
|
|
|
SG&A Expenses
|
9.13%
|
-10.21%
|
|
Depreciation & Amortization
|
-10.50%
|
13.47%
|
|
Other Operating Expenses
|
--
|
--
|
|
Total Operating Expenses
|
16.02%
|
-1.55%
|
|
|
|
Operating Income
|
244.60%
|
68.22%
|
|
Income Before Tax
|
105.24%
|
-296.49%
|
|
Income Tax Expenses
|
108.09%
|
-5,431.99%
|
|
|
|
Earnings from Continuing Operations
|
104.60%
|
-219.46%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
|
Minority Interest in Earnings
|
99.62%
|
-352.67%
|
|
Net Income
|
104.02%
|
-333.53%
|
|
|
|
EBIT
|
244.60%
|
68.22%
|
|
EBITDA
|
327.73%
|
64.11%
|
|
|
|
EPS Basic
|
103.92%
|
-286.43%
|
|
Normalized Basic EPS
|
127.82%
|
15.80%
|
|
EPS Diluted
|
102.81%
|
-289.37%
|
|
Normalized Diluted EPS
|
119.24%
|
15.80%
|
|
|
|
Average Basic Shares Outstanding
|
2.40%
|
12.20%
|
|
Average Diluted Shares Outstanding
|
47.59%
|
12.20%
|
|
Dividend Per Share
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|