|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
15.61M
|
13.08M
|
11.74M
|
10.55M
|
8.17M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
15.61M
|
13.08M
|
11.74M
|
10.55M
|
8.17M
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
15.61M
|
13.08M
|
11.74M
|
10.55M
|
8.17M
|
|
|
|
SG&A Expenses
|
10.97M
|
10.45M
|
9.56M
|
7.82M
|
7.80M
|
|
Depreciation & Amortization
|
2.02M
|
2.11M
|
2.24M
|
2.36M
|
2.28M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
12.99M
|
12.55M
|
11.80M
|
10.18M
|
10.08M
|
|
|
|
Operating Income
|
2.62M
|
530.00K
|
-64.00K
|
370.00K
|
-1.91M
|
|
Income Before Tax
|
977.00K
|
-2.57M
|
-3.57M
|
-2.50M
|
-4.53M
|
|
Income Tax Expenses
|
1.42M
|
830.00K
|
669.00K
|
422.00K
|
186.00K
|
|
|
|
Earnings from Continuing Operations
|
-0.44
|
-3.40
|
-4.24
|
-2.92
|
-4.72
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-440.00K
|
-3.40M
|
-4.24M
|
-2.92M
|
-4.72M
|
|
|
|
EBIT
|
2.62M
|
530.00K
|
-64.00K
|
370.00K
|
-1.91M
|
|
EBITDA
|
4.64M
|
2.64M
|
2.18M
|
2.73M
|
368.00K
|
|
|
|
EPS Basic
|
0.00
|
-0.04
|
-0.05
|
-0.03
|
-0.05
|
|
Normalized Basic EPS
|
0.01
|
-0.01
|
-0.02
|
-0.01
|
-0.03
|
|
EPS Diluted
|
-0.04
|
-0.07
|
-0.08
|
-0.04
|
-0.05
|
|
Normalized Diluted EPS
|
0.01
|
-0.01
|
-0.02
|
-0.01
|
-0.03
|
|
|
|
Average Basic Shares Outstanding
|
372.94M
|
372.01M
|
371.14M
|
369.26M
|
368.36M
|
|
Average Diluted Shares Outstanding
|
379.96M
|
376.61M
|
373.28M
|
371.40M
|
368.36M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|