|
12/31/2023
|
09/30/2023
|
06/30/2023
|
03/31/2023
|
12/31/2022
|
|
Revenue
|
70.94M
|
198.92M
|
251.03M
|
328.83M
|
483.48M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
70.94M
|
198.92M
|
251.03M
|
328.83M
|
483.48M
|
|
|
|
Cost of Revenue
|
265.71M
|
356.65M
|
390.48M
|
470.50M
|
501.43M
|
|
Gross Profit
|
-194.78M
|
-157.74M
|
-139.45M
|
-141.67M
|
-17.95M
|
|
|
|
SG&A Expenses
|
89.94M
|
112.32M
|
133.17M
|
152.79M
|
185.68M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-20.94M
|
-20.94M
|
--
|
--
|
--
|
|
Total Operating Expenses
|
334.71M
|
448.03M
|
523.65M
|
623.29M
|
687.11M
|
|
|
|
Operating Income
|
-263.78M
|
-249.12M
|
-272.63M
|
-294.46M
|
-203.63M
|
|
Income Before Tax
|
-368.67M
|
-257.12M
|
-282.23M
|
-300.81M
|
-203.80M
|
|
Income Tax Expenses
|
4.79M
|
-582.00K
|
-6.36M
|
-9.75M
|
-9.75M
|
|
|
|
Earnings from Continuing Operations
|
-373.46
|
-256.54
|
-275.87
|
-291.06
|
-194.06
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-373.46M
|
-256.54M
|
-275.87M
|
-291.06M
|
-194.06M
|
|
|
|
EBIT
|
-263.78M
|
-249.12M
|
-272.63M
|
-294.46M
|
-203.63M
|
|
EBITDA
|
-219.20M
|
-204.15M
|
-228.64M
|
-251.03M
|
-160.66M
|
|
|
|
EPS Basic
|
-2.44
|
-1.69
|
-1.83
|
-1.95
|
-1.31
|
|
Normalized Basic EPS
|
-1.06
|
-1.00
|
-1.11
|
-1.22
|
-0.85
|
|
EPS Diluted
|
-2.44
|
-1.70
|
-1.84
|
-1.96
|
-1.31
|
|
Normalized Diluted EPS
|
-1.06
|
-1.00
|
-1.11
|
-1.22
|
-0.85
|
|
|
|
Average Basic Shares Outstanding
|
611.46M
|
606.36M
|
601.25M
|
596.88M
|
592.32M
|
|
Average Diluted Shares Outstanding
|
611.46M
|
606.36M
|
601.25M
|
596.88M
|
598.83M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|