NextNRG Inc.
EZFL
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 65.62M | 49.74M | 37.45M | 27.77M | 26.67M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 65.62M | 49.74M | 37.45M | 27.77M | 26.67M |
| Cost of Revenue | 60.40M | 46.36M | 35.09M | 25.47M | 24.68M |
| Gross Profit | 5.22M | 3.38M | 2.36M | 2.30M | 1.99M |
| SG&A Expenses | 51.47M | 43.76M | 14.74M | 11.13M | 10.43M |
| Depreciation & Amortization | 2.10M | 1.96M | 1.78M | 1.44M | 1.45M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 113.97M | 92.08M | 51.61M | 38.04M | 36.56M |
| Operating Income | -48.35M | -42.33M | -14.17M | -10.27M | -9.90M |
| Income Before Tax | -62.79M | -58.54M | -28.02M | -21.76M | -22.34M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -62.79 | -58.54 | -28.02 | -21.76 | -22.34 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 928.40K | 183.00K | 150.50K | -- | -- |
| Net Income | -61.86M | -58.36M | -27.87M | -21.76M | -22.34M |
| EBIT | -48.35M | -42.33M | -14.17M | -10.27M | -9.90M |
| EBITDA | -46.18M | -40.38M | -12.42M | -8.83M | -8.44M |
| EPS Basic | -0.98 | -1.57 | -1.32 | -2.72 | -4.13 |
| Normalized Basic EPS | -0.57 | -0.92 | -0.77 | -1.65 | -2.45 |
| EPS Diluted | -0.98 | -1.57 | -1.32 | -2.72 | -4.13 |
| Normalized Diluted EPS | -0.57 | -0.92 | -0.77 | -1.65 | -2.45 |
| Average Basic Shares Outstanding | 362.89M | 252.72M | 233.81M | 123.38M | 118.87M |
| Average Diluted Shares Outstanding | 362.89M | 252.72M | 233.81M | 123.38M | 118.87M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |