NextNRG Inc.
EZFL
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 49.74M | 37.45M | 27.77M | 26.67M | 25.85M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 49.74M | 37.45M | 27.77M | 26.67M | 25.85M |
| Cost of Revenue | 46.36M | 35.09M | 25.47M | 24.68M | 24.11M |
| Gross Profit | 3.38M | 2.36M | 2.30M | 1.99M | 1.73M |
| SG&A Expenses | 42.52M | 13.50M | 9.89M | 9.19M | 8.93M |
| Depreciation & Amortization | 1.83M | 1.65M | 1.31M | 1.32M | 1.33M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 90.70M | 50.24M | 36.67M | 35.19M | 34.37M |
| Operating Income | -40.96M | -12.80M | -8.90M | -8.52M | -8.52M |
| Income Before Tax | -56.00M | -25.48M | -19.22M | -19.79M | -13.95M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -56.00 | -25.48 | -19.22 | -19.79 | -13.95 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 183.00K | 150.50K | -- | -- | -- |
| Net Income | -55.81M | -25.33M | -19.22M | -19.79M | -13.95M |
| EBIT | -40.96M | -12.80M | -8.90M | -8.52M | -8.52M |
| EBITDA | -39.13M | -11.18M | -7.59M | -7.20M | -7.19M |
| EPS Basic | -2.81 | -2.56 | -3.97 | -5.38 | -4.89 |
| Normalized Basic EPS | -1.58 | -1.43 | -2.31 | -3.11 | -2.95 |
| EPS Diluted | -2.81 | -2.56 | -3.97 | -5.38 | -4.89 |
| Normalized Diluted EPS | -1.58 | -1.43 | -2.31 | -3.11 | -2.95 |
| Average Basic Shares Outstanding | 241.86M | 222.95M | 112.52M | 108.01M | 105.35M |
| Average Diluted Shares Outstanding | 241.86M | 222.95M | 112.52M | 108.01M | 105.35M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |