|
12/31/2025
|
09/30/2025
|
06/30/2025
|
03/31/2025
|
12/31/2024
|
|
Revenue
|
0.48%
|
13.23%
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
0.48%
|
13.23%
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
-3.74%
|
5.06%
|
--
|
--
|
--
|
|
Gross Profit
|
11.14%
|
36.19%
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
113.17%
|
-11.13%
|
--
|
--
|
--
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
46.45%
|
-4.19%
|
--
|
--
|
--
|
|
|
|
Operating Income
|
-227.11%
|
27.52%
|
--
|
--
|
--
|
|
Income Before Tax
|
-118.12%
|
15.38%
|
--
|
--
|
--
|
|
Income Tax Expenses
|
105.96%
|
87.73%
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-117.57%
|
12.74%
|
--
|
--
|
--
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
646.67%
|
-0.76%
|
--
|
--
|
--
|
|
Net Income
|
-117.50%
|
12.62%
|
--
|
--
|
--
|
|
|
|
EBIT
|
-227.11%
|
27.52%
|
--
|
--
|
--
|
|
EBITDA
|
-239.57%
|
28.80%
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
77.18%
|
82.78%
|
--
|
--
|
--
|
|
Normalized Basic EPS
|
68.65%
|
90.42%
|
--
|
--
|
--
|
|
EPS Diluted
|
77.18%
|
82.78%
|
--
|
--
|
--
|
|
Normalized Diluted EPS
|
68.65%
|
90.42%
|
--
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
397.86%
|
292.09%
|
--
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
397.86%
|
292.09%
|
--
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|