|
03/31/2026
|
12/31/2025
|
06/30/2025
|
03/31/2025
|
|
Revenue
|
50.56%
|
47.43%
|
22.17%
|
12.25%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
50.56%
|
47.43%
|
22.17%
|
12.25%
|
|
|
|
Cost of Revenue
|
50.22%
|
47.80%
|
22.94%
|
12.58%
|
|
Gross Profit
|
52.33%
|
45.56%
|
18.31%
|
10.57%
|
|
|
|
SG&A Expenses
|
71.14%
|
71.43%
|
25.91%
|
22.74%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-5.09%
|
555.41%
|
-980.98%
|
-612.83%
|
|
Total Operating Expenses
|
53.35%
|
53.74%
|
23.18%
|
13.83%
|
|
|
|
Operating Income
|
-107.36%
|
-307.39%
|
-13.44%
|
-37.14%
|
|
Income Before Tax
|
-1,969.92%
|
-1,197.68%
|
-133.64%
|
114.56%
|
|
Income Tax Expenses
|
35.34%
|
-30.06%
|
-7.58%
|
9.92%
|
|
|
|
Earnings from Continuing Operations
|
-624.17%
|
-4,751.00%
|
-176.30%
|
68.69%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
|
Net Income
|
-624.17%
|
-4,751.00%
|
-176.30%
|
68.69%
|
|
|
|
EBIT
|
-107.36%
|
-307.39%
|
-13.44%
|
-37.14%
|
|
EBITDA
|
-43.62%
|
-157.27%
|
-4.99%
|
-24.63%
|
|
|
|
EPS Basic
|
-603.48%
|
-4,575.24%
|
-174.56%
|
72.80%
|
|
Normalized Basic EPS
|
-1,907.25%
|
-1,142.01%
|
--
|
--
|
|
EPS Diluted
|
-603.48%
|
-4,576.19%
|
-174.56%
|
72.80%
|
|
Normalized Diluted EPS
|
-1,907.25%
|
-1,142.01%
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
2.98%
|
3.43%
|
2.29%
|
15.06%
|
|
Average Diluted Shares Outstanding
|
2.98%
|
3.43%
|
2.29%
|
15.06%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|