|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
9.06%
|
11.20%
|
12.42%
|
31.24%
|
39.95%
|
|
Total Other Revenue
|
41.13%
|
224.24%
|
46.37%
|
-86.94%
|
-20.76%
|
|
Total Revenue
|
9.07%
|
11.22%
|
12.43%
|
31.01%
|
39.92%
|
|
|
|
Cost of Revenue
|
6.17%
|
4.66%
|
9.62%
|
23.63%
|
35.02%
|
|
Gross Profit
|
24.80%
|
54.35%
|
28.26%
|
91.79%
|
74.28%
|
|
|
|
SG&A Expenses
|
13.40%
|
13.41%
|
27.04%
|
44.84%
|
-24.03%
|
|
Depreciation & Amortization
|
52.69%
|
42.28%
|
19.07%
|
36.85%
|
42.40%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
7.32%
|
5.81%
|
11.21%
|
25.41%
|
26.30%
|
|
|
|
Operating Income
|
35.82%
|
149.35%
|
31.55%
|
275.67%
|
316.52%
|
|
Income Before Tax
|
34.63%
|
166.17%
|
41.85%
|
126.69%
|
254.14%
|
|
Income Tax Expenses
|
6.66%
|
130.44%
|
8.08%
|
37.37%
|
244.57%
|
|
|
|
Earnings from Continuing Operations
|
49.80%
|
184.24%
|
65.19%
|
222.83%
|
259.89%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
800.00%
|
-70.65%
|
-108.22%
|
112.88%
|
-50.00%
|
|
Net Income
|
49.85%
|
183.42%
|
60.48%
|
235.51%
|
259.87%
|
|
|
|
EBIT
|
35.82%
|
149.35%
|
31.55%
|
275.67%
|
316.52%
|
|
EBITDA
|
38.19%
|
126.99%
|
29.65%
|
200.62%
|
435.46%
|
|
|
|
EPS Basic
|
48.16%
|
179.95%
|
59.10%
|
228.14%
|
252.84%
|
|
Normalized Basic EPS
|
33.15%
|
162.13%
|
69.89%
|
128.46%
|
247.35%
|
|
EPS Diluted
|
51.61%
|
194.12%
|
57.16%
|
220.00%
|
245.34%
|
|
Normalized Diluted EPS
|
37.59%
|
172.48%
|
71.92%
|
124.81%
|
239.19%
|
|
|
|
Average Basic Shares Outstanding
|
1.14%
|
1.22%
|
0.89%
|
2.25%
|
4.60%
|
|
Average Diluted Shares Outstanding
|
-2.11%
|
-2.61%
|
-0.30%
|
3.95%
|
10.71%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|