|
03/31/2026
|
12/31/2025
|
|
Revenue
|
9.56%
|
-17.24%
|
|
Total Other Revenue
|
--
|
--
|
|
Total Revenue
|
9.56%
|
-17.24%
|
|
|
|
Cost of Revenue
|
22.77%
|
-4.52%
|
|
Gross Profit
|
-19.15%
|
-35.82%
|
|
|
|
SG&A Expenses
|
29.33%
|
-1.57%
|
|
Depreciation & Amortization
|
-0.24%
|
0.54%
|
|
Other Operating Expenses
|
--
|
--
|
|
Total Operating Expenses
|
22.41%
|
-3.47%
|
|
|
|
Operating Income
|
-1,624.74%
|
-95.67%
|
|
Income Before Tax
|
-396.90%
|
-126.15%
|
|
Income Tax Expenses
|
-2,406.45%
|
-104.17%
|
|
|
|
Earnings from Continuing Operations
|
-206.57%
|
-152.18%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
|
Net Income
|
-206.57%
|
-152.18%
|
|
|
|
EBIT
|
-1,624.74%
|
-95.67%
|
|
EBITDA
|
-149.47%
|
-66.97%
|
|
|
|
EPS Basic
|
-172.09%
|
-151.81%
|
|
Normalized Basic EPS
|
-217.65%
|
-130.09%
|
|
EPS Diluted
|
-172.09%
|
-151.81%
|
|
Normalized Diluted EPS
|
-217.65%
|
-139.08%
|
|
|
|
Average Basic Shares Outstanding
|
12.59%
|
0.70%
|
|
Average Diluted Shares Outstanding
|
12.59%
|
-22.14%
|
|
Dividend Per Share
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|