Graphex Group Limited
5102
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.90M | 3.88M | 4.92M | 4.94M | 6.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.90M | 3.88M | 4.92M | 4.94M | 6.05M |
| Cost of Revenue | 2.26M | 2.25M | 3.14M | 3.15M | 3.61M |
| Gross Profit | 1.64M | 1.63M | 1.78M | 1.79M | 2.44M |
| SG&A Expenses | 6.36M | 6.32M | 3.32M | 3.33M | 5.34M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 8.97M | 8.93M | 6.63M | 6.65M | 9.30M |
| Operating Income | -5.07M | -5.04M | -1.71M | -1.71M | -3.24M |
| Income Before Tax | -23.12M | -22.99M | -1.79M | -1.80M | -3.98M |
| Income Tax Expenses | -1.25M | -1.25M | -219.40K | -220.10K | -291.10K |
| Earnings from Continuing Operations | -21.86M | -21.74M | -1.58M | -1.58M | -3.69M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 2.50K | 2.50K | -2.50K | -2.50K | 0.00 |
| Net Income | -21.86M | -21.74M | -1.58M | -1.58M | -3.69M |
| EBIT | -5.07M | -5.04M | -1.71M | -1.71M | -3.24M |
| EBITDA | -3.66M | -3.64M | -292.90K | -293.80K | -1.84M |
| EPS Basic | -0.02 | -0.02 | 0.00 | 0.00 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | -0.02 | -0.02 | 0.00 | 0.00 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 940.00M | 940.00M | 395.61M | 395.61M | 370.71M |
| Average Diluted Shares Outstanding | 940.00M | 940.00M | 395.61M | 395.61M | 370.71M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |