Intellistake Technologies Corp.
CNSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | 370.40K | 273.90K | 261.40K | 264.20K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | 370.40K | 273.90K | 261.40K | 264.20K |
| Cost of Revenue | -- | 407.00K | 361.70K | 281.30K | -- |
| Gross Profit | -- | -36.60K | -87.80K | -19.90K | -- |
| SG&A Expenses | 166.70K | 235.60K | 310.80K | 246.70K | -133.00K |
| Depreciation & Amortization | -- | 15.60K | 32.90K | 36.70K | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -942.90K | 658.20K | 705.40K | 564.70K | -1.29M |
| Operating Income | 56.90K | -287.80K | -431.40K | -303.20K | 575.10K |
| Income Before Tax | -441.30K | -305.00K | -460.20K | -313.80K | 608.80K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -441.30K | -305.00K | -460.20K | -313.80K | 608.80K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.39M | -305.00K | -460.20K | -313.80K | -289.70K |
| EBIT | 56.90K | -287.80K | -431.40K | -303.20K | 575.10K |
| EBITDA | 66.60K | -279.50K | -422.70K | -294.30K | 479.20K |
| EPS Basic | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| EPS Diluted | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Average Basic Shares Outstanding | 87.98M | 81.01M | 73.67M | 73.67M | 73.67M |
| Average Diluted Shares Outstanding | 87.98M | 81.01M | 73.67M | 73.67M | 73.67M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |