|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
25.03%
|
23.70%
|
25.33%
|
24.18%
|
31.53%
|
|
Total Other Revenue
|
13.79%
|
52.17%
|
2.82%
|
3.57%
|
7.41%
|
|
Total Revenue
|
25.01%
|
23.73%
|
25.29%
|
24.15%
|
31.49%
|
|
|
|
Cost of Revenue
|
21.98%
|
20.75%
|
20.32%
|
20.43%
|
28.02%
|
|
Gross Profit
|
29.09%
|
27.78%
|
32.53%
|
29.36%
|
36.48%
|
|
|
|
SG&A Expenses
|
28.98%
|
30.90%
|
12.20%
|
121.59%
|
29.02%
|
|
Depreciation & Amortization
|
33.61%
|
19.77%
|
10.33%
|
19.62%
|
22.60%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
24.98%
|
23.98%
|
16.71%
|
51.04%
|
27.99%
|
|
|
|
Operating Income
|
25.56%
|
18.88%
|
211.04%
|
-304.17%
|
117.29%
|
|
Income Before Tax
|
461.94%
|
335.98%
|
143.37%
|
-2,379.88%
|
13.04%
|
|
Income Tax Expenses
|
-29.86%
|
32.05%
|
204.11%
|
-56.34%
|
128.57%
|
|
|
|
Earnings from Continuing Operations
|
403.30%
|
303.51%
|
137.38%
|
-2,140.30%
|
5.06%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-288.50%
|
-260.75%
|
--
|
--
|
10,710.00%
|
|
Net Income
|
--
|
--
|
115.41%
|
1.39%
|
100.00%
|
|
|
|
EBIT
|
25.56%
|
18.88%
|
211.04%
|
-304.17%
|
117.29%
|
|
EBITDA
|
29.37%
|
19.38%
|
261.99%
|
-159.55%
|
59.07%
|
|
|
|
EPS Basic
|
--
|
--
|
--
|
--
|
--
|
|
Normalized Basic EPS
|
-95.52%
|
--
|
--
|
--
|
--
|
|
EPS Diluted
|
--
|
--
|
--
|
--
|
--
|
|
Normalized Diluted EPS
|
-95.52%
|
--
|
--
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
43.28%
|
--
|
--
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
43.29%
|
--
|
--
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
1.00%
|
--
|