Mount Logan Capital Inc.
MLC
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 1.04B | 1.01B | 85.99M | 1.03B | 1.01B |
| Total Receivables | 3.22M | 2.95M | 43.03M | -- | -- |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 11.33M | 12.59M | 15.82M | 6.82M | 13.32M |
| Total Current Assets | 1.06B | 1.03B | 144.83M | 1.03B | 1.02B |
|
|
|||||
| Total Current Assets | 1.06B | 1.03B | 144.83M | 1.03B | 1.02B |
| Net Property, Plant & Equipment | -- | -- | -- | -- | -- |
| Long-term Investments | 55.02M | 55.02M | 55.02M | 55.02M | 55.02M |
| Goodwill | 55.02M | 55.02M | 55.02M | 55.02M | 55.02M |
| Total Other Intangibles | 24.81M | 26.51M | 27.25M | 30.19M | 30.53M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 1.52B | 1.49B | 1.48B | 1.58B | 1.54B |
| Total Assets | 1.73B | 1.70B | 1.69B | 1.77B | 1.71B |
|
|
|||||
| Total Accounts Payable | -- | -- | 5.10M | -- | -- |
| Total Accrued Expenses | 17.07M | 17.63M | 3.00M | 15.53M | 14.42M |
| Short-term Debt | -- | -- | -- | 195.00K | 2.74M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 5.16M | 4.00M | 4.00M | 5.19M | 1.10M |
| Total Finance Division Other Current Liabilities | 13.57M | 8.99M | 10.47M | 14.84M | 12.82M |
| Total Other Current Liabilities | 13.57M | 8.99M | 10.47M | 14.84M | 12.82M |
| Total Current Liabilities | 35.79M | 30.62M | 22.56M | 35.75M | 31.08M |
|
|
|||||
| Total Current Liabilities | 35.79M | 30.62M | 22.56M | 35.75M | 31.08M |
| Long-Term Debt | 91.76M | 94.25M | 94.37M | 74.45M | 79.37M |
| Short-term Debt | -- | -- | -- | 195.00K | 2.74M |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 1.56B | 1.53B | 1.52B | 1.61B | 1.54B |
| Total Liabilities | 1.68B | 1.65B | 1.63B | 1.72B | 1.65B |
|
|
|||||
| Common Stock & APIC | 130.12M | 129.44M | 124.04M | 123.93M | 123.14M |
| Retained Earnings | -63.59M | -59.81M | -46.08M | -52.27M | -34.25M |
| Treasury Stock & Other | -20.73M | -20.73M | -20.73M | -20.73M | -20.73M |
| Total Common Equity | 45.81M | 48.90M | 57.22M | 50.93M | 68.16M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 45.81M | 48.90M | 57.22M | 50.93M | 68.16M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 45.81M | 48.90M | 57.22M | 50.93M | 68.16M |
|
|
|||||