Azul S.A.
AZUL53
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -11.27M | -464.26M | -191.47M | -1.18B | -1.68B |
| Total Depreciation and Amortization | 498.07M | 461.95M | 453.99M | 447.01M | 441.70M |
| Total Amortization of Deferred Charges | 172.80M | 173.83M | 81.67M | 67.03M | 54.99M |
| Total Other Non-Cash Items | -360.28M | 336.71M | 15.20M | 949.03M | 1.58B |
| Change in Net Operating Assets | -520.81M | -604.20M | -132.45M | 183.49M | 102.32M |
| Cash from Operations | -221.49M | -95.96M | 226.94M | 465.04M | 505.77M |
| Capital Expenditure | -101.41M | -107.96M | -128.58M | -173.11M | -235.49M |
| Sale of Property, Plant, and Equipment | 1.24M | 1.24M | 1.24M | 1.24M | -- |
| Cash Acquisitions | -1.09M | -1.09M | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -1.77M | -28.95M | -28.96M | -72.85M | -56.59M |
| Cash from Investing | -103.02M | -136.76M | -156.30M | -244.72M | -292.08M |
| Total Debt Issued | 7.42B | 7.14B | 6.05B | 4.86B | 3.21B |
| Total Debt Repaid | -5.33B | -5.74B | -5.91B | -6.50B | -5.02B |
| Issuance of Common Stock | 51.21M | 51.21M | 51.21M | 1.84M | 18.00K |
| Repurchase of Common Stock | -4.00K | -4.00K | -4.00K | -52.00K | -2.60M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -433.21M | -490.95M | -491.16M | -400.56M | -104.90M |
| Cash from Financing | 309.02M | 176.60M | -53.82M | -370.00M | -351.80M |
| Foreign Exchange rate Adjustments | -21.64M | -21.93M | -11.29M | -1.34M | 2.02M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -37.14M | -78.05M | 5.54M | -151.03M | -136.08M |