|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
81.31%
|
93.17%
|
35.97%
|
42.15%
|
42.80%
|
|
Total Other Revenue
|
82.51%
|
49.01%
|
15.84%
|
15.78%
|
15.83%
|
|
Total Revenue
|
82.21%
|
58.50%
|
20.47%
|
21.54%
|
21.52%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
82.21%
|
58.50%
|
20.47%
|
21.54%
|
21.52%
|
|
|
|
SG&A Expenses
|
69.19%
|
43.49%
|
13.08%
|
14.72%
|
15.45%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
69.64%
|
22.12%
|
-7.72%
|
-17.13%
|
-13.40%
|
|
Total Operating Expenses
|
69.27%
|
39.31%
|
8.98%
|
7.54%
|
8.93%
|
|
|
|
Operating Income
|
100.37%
|
91.19%
|
40.57%
|
48.28%
|
45.02%
|
|
Income Before Tax
|
40.17%
|
33.21%
|
34.23%
|
44.13%
|
42.26%
|
|
Income Tax Expenses
|
52.09%
|
35.32%
|
30.24%
|
25.68%
|
22.65%
|
|
|
|
Earnings from Continuing Operations
|
37.52%
|
32.74%
|
35.12%
|
48.86%
|
47.51%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
37.52%
|
32.74%
|
35.12%
|
48.86%
|
47.51%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-3.39%
|
17.03%
|
35.47%
|
49.76%
|
48.30%
|
|
Normalized Basic EPS
|
24.60%
|
44.10%
|
37.22%
|
44.77%
|
41.34%
|
|
EPS Diluted
|
-3.17%
|
17.03%
|
35.69%
|
49.46%
|
47.97%
|
|
Normalized Diluted EPS
|
24.65%
|
44.01%
|
37.08%
|
44.51%
|
41.10%
|
|
|
|
Average Basic Shares Outstanding
|
48.67%
|
24.63%
|
0.53%
|
0.55%
|
0.58%
|
|
Average Diluted Shares Outstanding
|
48.51%
|
24.71%
|
0.68%
|
0.74%
|
0.75%
|
|
Dividend Per Share
|
60.87%
|
35.56%
|
9.09%
|
6.82%
|
4.55%
|
|
Payout Ratio
|
0.67%
|
0.18%
|
-0.40%
|
-0.46%
|
-0.29%
|