|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
14.26B
|
10.69B
|
8.60B
|
6.03B
|
5.39B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
14.26B
|
10.69B
|
8.60B
|
6.03B
|
5.39B
|
|
|
|
Cost of Revenue
|
12.80B
|
9.05B
|
7.68B
|
5.39B
|
4.82B
|
|
Gross Profit
|
1.46B
|
1.64B
|
924.00M
|
646.00M
|
569.00M
|
|
|
|
SG&A Expenses
|
215.00M
|
155.00M
|
158.00M
|
70.00M
|
69.00M
|
|
Depreciation & Amortization
|
282.00M
|
286.00M
|
219.00M
|
159.00M
|
154.00M
|
|
Other Operating Expenses
|
381.00M
|
330.00M
|
315.00M
|
162.00M
|
145.00M
|
|
Total Operating Expenses
|
13.67B
|
9.83B
|
8.37B
|
5.78B
|
5.19B
|
|
|
|
Operating Income
|
586.00M
|
865.00M
|
232.00M
|
255.00M
|
201.00M
|
|
Income Before Tax
|
362.00M
|
679.00M
|
143.00M
|
148.00M
|
93.00M
|
|
Income Tax Expenses
|
79.00M
|
35.00M
|
46.00M
|
11.00M
|
7.00M
|
|
|
|
Earnings from Continuing Operations
|
283.00M
|
644.00M
|
97.00M
|
137.00M
|
86.00M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
283.00M
|
644.00M
|
97.00M
|
137.00M
|
86.00M
|
|
|
|
EBIT
|
586.00M
|
865.00M
|
232.00M
|
255.00M
|
201.00M
|
|
EBITDA
|
868.00M
|
1.15B
|
451.00M
|
414.00M
|
355.00M
|
|
|
|
EPS Basic
|
0.94
|
2.86
|
0.10
|
0.64
|
0.33
|
|
Normalized Basic EPS
|
1.67
|
3.10
|
0.87
|
0.75
|
0.49
|
|
EPS Diluted
|
0.94
|
2.85
|
0.10
|
0.64
|
0.33
|
|
Normalized Diluted EPS
|
1.66
|
3.09
|
0.87
|
0.74
|
0.49
|
|
|
|
Average Basic Shares Outstanding
|
136.90M
|
136.89M
|
136.66M
|
136.60M
|
136.43M
|
|
Average Diluted Shares Outstanding
|
137.74M
|
137.55M
|
137.42M
|
137.35M
|
137.15M
|
|
Dividend Per Share
|
1.00
|
0.99
|
0.93
|
0.92
|
0.91
|
|
Payout Ratio
|
91.87%
|
45.96%
|
174.23%
|
121.17%
|
189.53%
|