|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
5.81%
|
2.27%
|
-4.05%
|
-2.99%
|
-4.96%
|
|
Total Other Revenue
|
2.99%
|
4.72%
|
5.19%
|
4.43%
|
3.07%
|
|
Total Revenue
|
3.58%
|
4.20%
|
3.15%
|
2.80%
|
1.28%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
3.58%
|
4.20%
|
3.15%
|
2.80%
|
1.28%
|
|
|
|
SG&A Expenses
|
2.80%
|
3.00%
|
3.90%
|
5.63%
|
6.62%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
14.18%
|
7.88%
|
6.28%
|
-4.92%
|
-10.26%
|
|
Total Operating Expenses
|
4.61%
|
3.79%
|
4.29%
|
3.77%
|
3.51%
|
|
|
|
Operating Income
|
2.99%
|
4.43%
|
2.52%
|
2.26%
|
0.06%
|
|
Income Before Tax
|
3.17%
|
4.35%
|
2.29%
|
1.26%
|
-1.39%
|
|
Income Tax Expenses
|
15.36%
|
13.45%
|
8.55%
|
-12.34%
|
-13.63%
|
|
|
|
Earnings from Continuing Operations
|
0.33%
|
2.17%
|
0.76%
|
5.00%
|
1.97%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
0.33%
|
2.17%
|
0.76%
|
5.00%
|
1.97%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
0.36%
|
2.22%
|
0.78%
|
4.94%
|
1.83%
|
|
Normalized Basic EPS
|
3.20%
|
4.40%
|
2.30%
|
1.19%
|
-1.52%
|
|
EPS Diluted
|
0.19%
|
2.03%
|
0.73%
|
5.10%
|
1.97%
|
|
Normalized Diluted EPS
|
3.24%
|
4.45%
|
2.36%
|
1.24%
|
-1.48%
|
|
|
|
Average Basic Shares Outstanding
|
-0.03%
|
-0.05%
|
-0.01%
|
0.06%
|
0.13%
|
|
Average Diluted Shares Outstanding
|
-0.07%
|
-0.10%
|
-0.07%
|
0.01%
|
0.09%
|
|
Dividend Per Share
|
5.15%
|
5.15%
|
6.06%
|
6.06%
|
5.43%
|
|
Payout Ratio
|
0.05%
|
0.03%
|
0.05%
|
0.01%
|
0.04%
|