|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
8.89M
|
4.25M
|
3.20M
|
2.98M
|
3.80M
|
|
Gross Profit
|
-8.89M
|
-4.25M
|
-3.20M
|
-2.98M
|
-3.80M
|
|
|
|
SG&A Expenses
|
6.43M
|
4.18M
|
2.87M
|
2.20M
|
1.89M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
15.31M
|
8.42M
|
6.08M
|
5.18M
|
5.69M
|
|
|
|
Operating Income
|
-15.31M
|
-8.42M
|
-6.08M
|
-5.18M
|
-5.69M
|
|
Income Before Tax
|
-40.50M
|
-32.65M
|
-24.26M
|
-15.82M
|
-15.71M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-40.50
|
-32.65
|
-24.26
|
-15.82
|
-15.71
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-40.50M
|
-32.65M
|
-24.26M
|
-15.82M
|
-15.71M
|
|
|
|
EBIT
|
-15.31M
|
-8.42M
|
-6.08M
|
-5.18M
|
-5.69M
|
|
EBITDA
|
-15.25M
|
-8.36M
|
-6.01M
|
-5.11M
|
-5.62M
|
|
|
|
EPS Basic
|
-0.14
|
-0.12
|
-0.09
|
-0.06
|
-0.07
|
|
Normalized Basic EPS
|
-0.05
|
-0.04
|
-0.02
|
-0.02
|
-0.02
|
|
EPS Diluted
|
-0.14
|
-0.12
|
-0.09
|
-0.06
|
-0.07
|
|
Normalized Diluted EPS
|
-0.05
|
-0.04
|
-0.02
|
-0.02
|
-0.02
|
|
|
|
Average Basic Shares Outstanding
|
1.15B
|
1.06B
|
1.02B
|
979.35M
|
947.78M
|
|
Average Diluted Shares Outstanding
|
1.15B
|
1.06B
|
1.02B
|
979.35M
|
947.78M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|