|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
28.03%
|
42.64%
|
31.18%
|
32.58%
|
20.23%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
28.03%
|
42.64%
|
31.18%
|
32.58%
|
20.23%
|
|
|
|
Cost of Revenue
|
35.57%
|
20.43%
|
7.95%
|
14.46%
|
12.05%
|
|
Gross Profit
|
26.93%
|
46.58%
|
35.00%
|
36.09%
|
21.52%
|
|
|
|
SG&A Expenses
|
7.35%
|
45.62%
|
22.52%
|
27.21%
|
30.04%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
12.26%
|
41.35%
|
20.43%
|
25.73%
|
24.71%
|
|
|
|
Operating Income
|
20.94%
|
-39.09%
|
4.23%
|
-8.79%
|
-35.31%
|
|
Income Before Tax
|
16.67%
|
-43.27%
|
6.72%
|
-36.36%
|
-38.27%
|
|
Income Tax Expenses
|
--
|
-568.75%
|
75.86%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
16.67%
|
-36.73%
|
5.98%
|
-36.36%
|
-38.27%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
16.67%
|
-36.73%
|
5.98%
|
-36.36%
|
-38.27%
|
|
|
|
EBIT
|
20.94%
|
-39.09%
|
4.23%
|
-8.79%
|
-35.31%
|
|
EBITDA
|
18.29%
|
-44.40%
|
2.38%
|
-12.17%
|
-41.63%
|
|
|
|
EPS Basic
|
26.30%
|
-26.57%
|
13.51%
|
-30.70%
|
-17.14%
|
|
Normalized Basic EPS
|
22.08%
|
-32.65%
|
29.08%
|
-30.71%
|
-10.79%
|
|
EPS Diluted
|
26.30%
|
-26.57%
|
13.51%
|
-30.70%
|
-17.14%
|
|
Normalized Diluted EPS
|
22.08%
|
-32.65%
|
29.08%
|
-30.71%
|
-10.79%
|
|
|
|
Average Basic Shares Outstanding
|
13.08%
|
8.01%
|
8.72%
|
4.35%
|
18.02%
|
|
Average Diluted Shares Outstanding
|
13.08%
|
8.01%
|
8.72%
|
4.35%
|
18.02%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|