|
01/31/2026
|
10/31/2025
|
07/31/2025
|
04/30/2025
|
01/31/2025
|
|
Revenue
|
2.60M
|
2.00M
|
1.20M
|
720.00K
|
670.00K
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
2.60M
|
2.00M
|
1.20M
|
720.00K
|
670.00K
|
|
|
|
Cost of Revenue
|
1.04M
|
520.00K
|
--
|
--
|
--
|
|
Gross Profit
|
1.56M
|
1.48M
|
1.20M
|
720.00K
|
670.00K
|
|
|
|
SG&A Expenses
|
1.80M
|
1.93M
|
2.04M
|
2.02M
|
2.30M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
2.84M
|
2.45M
|
2.04M
|
2.02M
|
2.30M
|
|
|
|
Operating Income
|
-236.60K
|
-454.30K
|
-842.30K
|
-1.30M
|
-1.63M
|
|
Income Before Tax
|
-2.61M
|
-4.37M
|
-4.60M
|
-5.21M
|
-4.43M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
3.30K
|
3.30K
|
|
|
|
Earnings from Continuing Operations
|
-2.61
|
-4.37
|
-4.60
|
-5.21
|
-4.43
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-2.61M
|
-4.37M
|
-4.60M
|
-5.21M
|
-4.43M
|
|
|
|
EBIT
|
-236.60K
|
-454.30K
|
-842.30K
|
-1.30M
|
-1.63M
|
|
EBITDA
|
-233.60K
|
-452.80K
|
-836.00K
|
-1.27M
|
-1.53M
|
|
|
|
EPS Basic
|
-2.44
|
-5.19
|
-5.72
|
-7.01
|
-6.84
|
|
Normalized Basic EPS
|
0.03
|
-0.51
|
-0.98
|
-2.38
|
-2.83
|
|
EPS Diluted
|
-2.44
|
-5.19
|
-5.72
|
-7.01
|
-6.84
|
|
Normalized Diluted EPS
|
0.03
|
-0.51
|
-0.98
|
-2.38
|
-2.83
|
|
|
|
Average Basic Shares Outstanding
|
15.93M
|
9.63M
|
3.31M
|
2.97M
|
2.56M
|
|
Average Diluted Shares Outstanding
|
15.93M
|
9.63M
|
3.31M
|
2.97M
|
2.56M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|