|
08/02/2026
|
05/03/2026
|
02/01/2026
|
11/02/2025
|
08/03/2025
|
|
Revenue
|
5.86%
|
6.14%
|
6.24%
|
10.00%
|
9.17%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
5.86%
|
6.14%
|
6.24%
|
10.00%
|
9.17%
|
|
|
|
Cost of Revenue
|
5.27%
|
5.13%
|
5.41%
|
9.43%
|
8.45%
|
|
Gross Profit
|
7.28%
|
8.59%
|
8.25%
|
11.39%
|
10.93%
|
|
|
|
SG&A Expenses
|
3.14%
|
3.60%
|
4.31%
|
8.60%
|
8.11%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
4.66%
|
4.69%
|
5.09%
|
9.19%
|
8.36%
|
|
|
|
Operating Income
|
95.82%
|
144.92%
|
125.84%
|
101.46%
|
150.00%
|
|
Income Before Tax
|
98.43%
|
109.46%
|
73.57%
|
14.44%
|
39.87%
|
|
Income Tax Expenses
|
193.12%
|
125.95%
|
116.80%
|
105.74%
|
111.76%
|
|
|
|
Earnings from Continuing Operations
|
81.14%
|
-34.26%
|
-43.26%
|
-48.63%
|
-58.32%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
81.14%
|
-34.26%
|
-43.26%
|
-48.63%
|
-58.32%
|
|
|
|
EBIT
|
95.82%
|
144.92%
|
125.84%
|
101.46%
|
150.00%
|
|
EBITDA
|
71.68%
|
96.99%
|
80.33%
|
61.28%
|
73.77%
|
|
|
|
EPS Basic
|
81.71%
|
-32.48%
|
-41.25%
|
-46.52%
|
-56.57%
|
|
Normalized Basic EPS
|
91.77%
|
109.21%
|
81.78%
|
20.30%
|
47.70%
|
|
EPS Diluted
|
84.97%
|
-33.10%
|
-41.93%
|
-46.56%
|
-56.56%
|
|
Normalized Diluted EPS
|
94.61%
|
109.94%
|
79.02%
|
18.17%
|
44.76%
|
|
|
|
Average Basic Shares Outstanding
|
-0.08%
|
-0.52%
|
-1.78%
|
-3.53%
|
-4.43%
|
|
Average Diluted Shares Outstanding
|
-1.50%
|
-0.98%
|
-1.26%
|
-1.82%
|
-1.99%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|