The Cannabist Company Holdings Inc.
CBST
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -166.56M | -103.02M | -105.89M | -124.06M | -158.92M |
| Total Depreciation and Amortization | 38.28M | 43.66M | 48.98M | 54.44M | 60.60M |
| Total Amortization of Deferred Charges | 15.77M | 10.08M | 9.40M | 8.78M | 9.17M |
| Total Other Non-Cash Items | 56.75M | -5.13M | -6.81M | 20.27M | 68.82M |
| Change in Net Operating Assets | 30.96M | 22.06M | 30.94M | 22.28M | 21.86M |
| Cash from Operations | -24.79M | -32.34M | -23.38M | -18.29M | 1.53M |
| Capital Expenditure | -7.06M | -6.91M | -5.83M | -5.85M | -6.86M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | 3.04M | 6.06M |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | 39.54M | 38.54M | 36.86M | 31.33M | -41.00K |
| Other Investing Activities | 3.57M | -310.00K | -49.00K | 202.00K | 508.00K |
| Cash from Investing | 36.06M | 31.32M | 30.98M | 28.72M | -328.00K |
| Total Debt Issued | 0.00 | 0.00 | 15.60M | 15.60M | 23.65M |
| Total Debt Repaid | -6.29M | -23.36M | -22.21M | -51.61M | -57.98M |
| Issuance of Common Stock | -- | -- | -- | 1.13M | 25.00M |
| Repurchase of Common Stock | -123.00K | -1.26M | -1.26M | -1.27M | -1.29M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -333.00K | -333.00K | -333.00K | -333.00K | -- |
| Other Financing Activities | -12.17M | -333.00K | -1.14M | -2.46M | -3.01M |
| Cash from Financing | -18.58M | -24.95M | -9.00M | -38.95M | -13.63M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -7.31M | -25.98M | -1.41M | -28.52M | -12.43M |