The Cannabist Company Holdings Inc.
CBST
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 423.55M | 458.72M | 490.95M | 505.35M | 509.40M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 423.55M | 458.72M | 490.95M | 505.35M | 509.40M |
| Cost of Revenue | 268.51M | 290.43M | 312.93M | 334.00M | 333.98M |
| Gross Profit | 155.05M | 168.30M | 178.02M | 171.35M | 175.42M |
| SG&A Expenses | 149.78M | 163.45M | 149.96M | 153.42M | 163.67M |
| Depreciation & Amortization | 22.55M | 24.90M | 28.37M | 32.07M | 33.85M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 440.83M | 478.77M | 491.26M | 519.48M | 531.49M |
| Operating Income | -17.28M | -20.05M | -308.00K | -14.13M | -22.09M |
| Income Before Tax | -67.53M | -61.82M | -96.03M | -149.98M | -168.72M |
| Income Tax Expenses | 35.23M | 43.31M | 26.45M | 6.91M | 3.57M |
| Earnings from Continuing Operations | -102.76 | -105.13 | -122.47 | -156.89 | -172.28 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -253.00K | -760.00K | -1.59M | -2.03M | -1.16M |
| Net Income | -103.02M | -105.89M | -124.06M | -158.92M | -173.45M |
| EBIT | -17.28M | -20.05M | -308.00K | -14.13M | -22.09M |
| EBITDA | 26.38M | 28.93M | 54.13M | 46.47M | 39.54M |
| EPS Basic | -0.22 | -0.23 | -0.30 | -0.38 | -0.42 |
| Normalized Basic EPS | -0.08 | -0.08 | -0.07 | -0.10 | -0.11 |
| EPS Diluted | -0.22 | -0.23 | -0.30 | -0.38 | -0.42 |
| Normalized Diluted EPS | -0.08 | -0.08 | -0.07 | -0.10 | -0.11 |
| Average Basic Shares Outstanding | 1.88B | 1.85B | 1.77B | 1.71B | 1.66B |
| Average Diluted Shares Outstanding | 1.88B | 1.85B | 1.77B | 1.71B | 1.66B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -0.32% | -0.31% | -0.27% | -- | -- |