The Cannabist Company Holdings Inc.
CBST
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 384.71M | 423.55M | 458.72M | 490.95M | 505.35M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 384.71M | 423.55M | 458.72M | 490.95M | 505.35M |
| Cost of Revenue | 260.57M | 268.51M | 290.43M | 312.93M | 334.00M |
| Gross Profit | 124.15M | 155.05M | 168.30M | 178.02M | 171.35M |
| SG&A Expenses | 144.96M | 149.78M | 163.45M | 149.96M | 153.42M |
| Depreciation & Amortization | 20.31M | 22.55M | 24.90M | 28.37M | 32.07M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 425.84M | 440.83M | 478.77M | 491.26M | 519.48M |
| Operating Income | -41.12M | -17.28M | -20.05M | -308.00K | -14.13M |
| Income Before Tax | -97.70M | -67.53M | -61.82M | -96.03M | -149.98M |
| Income Tax Expenses | 68.81M | 35.23M | 43.31M | 26.45M | 6.91M |
| Earnings from Continuing Operations | -166.51 | -102.76 | -105.13 | -122.47 | -156.89 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -50.00K | -253.00K | -760.00K | -1.59M | -2.03M |
| Net Income | -166.56M | -103.02M | -105.89M | -124.06M | -158.92M |
| EBIT | -41.12M | -17.28M | -20.05M | -308.00K | -14.13M |
| EBITDA | -2.84M | 26.38M | 28.93M | 54.13M | 46.47M |
| EPS Basic | -0.35 | -0.22 | -0.23 | -0.30 | -0.38 |
| Normalized Basic EPS | -0.11 | -0.08 | -0.08 | -0.07 | -0.10 |
| EPS Diluted | -0.35 | -0.22 | -0.23 | -0.30 | -0.38 |
| Normalized Diluted EPS | -0.11 | -0.08 | -0.08 | -0.07 | -0.10 |
| Average Basic Shares Outstanding | 1.90B | 1.88B | 1.85B | 1.77B | 1.71B |
| Average Diluted Shares Outstanding | 1.90B | 1.88B | 1.85B | 1.77B | 1.71B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -0.20% | -0.32% | -0.31% | -0.27% | -- |