The Cannabist Company Holdings Inc.
CBST
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 458.72M | 490.95M | 505.35M | 509.40M | 511.33M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 458.72M | 490.95M | 505.35M | 509.40M | 511.33M |
| Cost of Revenue | 290.43M | 312.93M | 334.00M | 333.98M | 331.36M |
| Gross Profit | 168.30M | 178.02M | 171.35M | 175.42M | 179.97M |
| SG&A Expenses | 163.45M | 149.96M | 153.42M | 163.67M | 164.23M |
| Depreciation & Amortization | 24.90M | 28.37M | 32.07M | 33.85M | 35.36M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 478.77M | 491.26M | 519.48M | 531.49M | 530.95M |
| Operating Income | -20.05M | -308.00K | -14.13M | -22.09M | -19.62M |
| Income Before Tax | -61.82M | -96.03M | -149.98M | -168.72M | -168.90M |
| Income Tax Expenses | 43.31M | 26.45M | 6.91M | 3.57M | 5.39M |
| Earnings from Continuing Operations | -105.13 | -122.47 | -156.89 | -172.28 | -174.29 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -760.00K | -1.59M | -2.03M | -1.16M | -1.43M |
| Net Income | -105.89M | -124.06M | -158.92M | -173.45M | -175.71M |
| EBIT | -20.05M | -308.00K | -14.13M | -22.09M | -19.62M |
| EBITDA | 28.93M | 54.13M | 46.47M | 39.54M | 43.11M |
| EPS Basic | -0.23 | -0.30 | -0.38 | -0.42 | -0.44 |
| Normalized Basic EPS | -0.07 | -0.08 | -0.12 | -0.13 | -0.13 |
| EPS Diluted | -0.23 | -0.30 | -0.38 | -0.42 | -0.44 |
| Normalized Diluted EPS | -0.07 | -0.08 | -0.12 | -0.13 | -0.13 |
| Average Basic Shares Outstanding | 1.85B | 1.77B | 1.71B | 1.66B | 1.61B |
| Average Diluted Shares Outstanding | 1.85B | 1.77B | 1.71B | 1.66B | 1.61B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -0.31% | -0.27% | -- | -- | -- |