|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
105.05B
|
90.31B
|
83.81B
|
78.21B
|
79.00B
|
|
Total Other Revenue
|
2.33B
|
1.98B
|
1.72B
|
1.55B
|
1.58B
|
|
Total Revenue
|
107.38B
|
92.29B
|
85.54B
|
79.76B
|
80.58B
|
|
|
|
Cost of Revenue
|
88.58B
|
75.10B
|
69.13B
|
63.69B
|
64.57B
|
|
Gross Profit
|
18.80B
|
17.18B
|
16.41B
|
16.07B
|
16.01B
|
|
|
|
SG&A Expenses
|
1.65B
|
1.49B
|
1.41B
|
1.26B
|
1.29B
|
|
Depreciation & Amortization
|
6.09B
|
5.90B
|
5.68B
|
5.57B
|
5.45B
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
96.32B
|
82.49B
|
76.22B
|
70.52B
|
71.31B
|
|
|
|
Operating Income
|
11.06B
|
9.80B
|
9.31B
|
9.24B
|
9.27B
|
|
Income Before Tax
|
7.60B
|
6.41B
|
6.06B
|
6.26B
|
6.40B
|
|
Income Tax Expenses
|
559.00M
|
444.00M
|
350.00M
|
343.00M
|
345.00M
|
|
|
|
Earnings from Continuing Operations
|
7.04K
|
5.96K
|
5.71K
|
5.92K
|
6.06K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-1.75B
|
-1.60B
|
-1.28B
|
-1.34B
|
-1.32B
|
|
Net Income
|
5.28B
|
4.36B
|
4.43B
|
4.58B
|
4.74B
|
|
|
|
EBIT
|
11.06B
|
9.80B
|
9.31B
|
9.24B
|
9.27B
|
|
EBITDA
|
17.15B
|
15.70B
|
14.99B
|
14.81B
|
14.72B
|
|
|
|
EPS Basic
|
1.47
|
1.20
|
1.22
|
1.26
|
1.30
|
|
Normalized Basic EPS
|
0.93
|
0.76
|
0.79
|
0.76
|
0.79
|
|
EPS Diluted
|
1.46
|
1.19
|
1.20
|
1.25
|
1.29
|
|
Normalized Diluted EPS
|
0.92
|
0.75
|
0.78
|
0.76
|
0.79
|
|
|
|
Average Basic Shares Outstanding
|
13.75B
|
13.74B
|
13.73B
|
13.72B
|
13.70B
|
|
Average Diluted Shares Outstanding
|
13.83B
|
13.82B
|
13.81B
|
13.81B
|
13.80B
|
|
Dividend Per Share
|
1.35
|
1.34
|
1.33
|
1.32
|
1.31
|
|
Payout Ratio
|
66.88%
|
81.06%
|
79.00%
|
75.75%
|
72.08%
|