Verano Holdings Corp.
VRNO
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -347.20M | -345.94M | -348.55M | -341.86M | -146.36M |
| Total Depreciation and Amortization | 137.06M | 142.01M | 147.13M | 150.86M | 155.85M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 255.16M | 237.55M | 239.78M | 240.96M | 54.34M |
| Change in Net Operating Assets | 37.53M | 52.29M | 44.58M | 62.23M | 37.21M |
| Cash from Operations | 82.54M | 85.92M | 82.94M | 112.20M | 101.04M |
| Capital Expenditure | -46.04M | -95.17M | -103.21M | -99.05M | -94.63M |
| Sale of Property, Plant, and Equipment | 99.00K | 143.00K | 86.00K | 64.00K | 52.00K |
| Cash Acquisitions | 0.00 | -35.88M | -35.88M | -35.88M | -35.88M |
| Divestitures | 9.07M | 9.07M | 9.07M | -- | -- |
| Other Investing Activities | 1.83M | 1.61M | 1.61M | 1.61M | -226.00K |
| Cash from Investing | -35.03M | -120.22M | -128.32M | -133.25M | -130.68M |
| Total Debt Issued | 62.00M | 12.00M | 12.00M | -- | 28.14M |
| Total Debt Repaid | -82.59M | -32.24M | -68.38M | -63.40M | -61.75M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -9.28M | -6.94M | -7.82M | -2.52M | -1.70M |
| Cash from Financing | -29.87M | -27.18M | -64.20M | -65.93M | -35.32M |
| Foreign Exchange rate Adjustments | 2.00K | 0.00 | 3.00K | 18.00K | 13.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 17.64M | -61.48M | -109.58M | -86.96M | -64.94M |